| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.78B | 170.28B | 170.36B | 173.30B | 166.31B | 178.64B |
| Gross Profit | 137.78B | 138.26B | 138.51B | 142.08B | 135.27B | 149.92B |
| EBITDA | 17.74B | 21.58B | 23.11B | 23.17B | 21.26B | 25.09B |
| Net Income | 6.43B | 9.47B | 9.29B | 9.66B | 11.45B | 11.73B |
Balance Sheet | ||||||
| Total Assets | 195.94B | 197.91B | 200.95B | 201.66B | 205.94B | 208.04B |
| Cash, Cash Equivalents and Short-Term Investments | 60.75B | 64.66B | 67.08B | 65.14B | 81.31B | 92.57B |
| Total Debt | 41.00M | 1.60B | 2.12B | 1.69B | 1.88B | 2.28B |
| Total Liabilities | 32.24B | 34.81B | 36.03B | 33.26B | 34.47B | 34.77B |
| Stockholders Equity | 163.68B | 163.07B | 164.89B | 168.05B | 171.17B | 173.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 15.29B | 17.98B | 2.06B | 7.83B | 21.06B |
| Operating Cash Flow | 0.00 | 18.54B | 26.18B | 14.42B | 15.55B | 23.83B |
| Investing Cash Flow | 0.00 | 7.88B | -12.10B | -18.73B | -12.37B | -2.17B |
| Financing Cash Flow | 0.00 | -12.36B | -13.38B | -12.38B | -12.67B | -9.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥150.29B | 29.58 | ― | 5.00% | -0.97% | 5.56% | |
71 Outperform | ¥554.16B | 13.97 | 12.66% | 1.53% | 13.61% | 17.62% | |
70 Outperform | ¥2.71T | 20.42 | 11.50% | 2.41% | 3.70% | 12.22% | |
69 Neutral | ¥287.71B | 39.57 | 5.84% | 3.92% | -0.04% | 2.00% | |
69 Neutral | ¥326.61B | 13.05 | 2.72% | 2.61% | 2.30% | 101.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥1.33T | 68.83 | ― | 2.11% | -2.08% | -276.11% |