| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.78B | 170.36B | 173.30B | 166.31B | 178.64B | 176.31B |
| Gross Profit | 137.78B | 138.51B | 142.08B | 135.27B | 149.92B | 146.33B |
| EBITDA | 17.96B | 22.17B | 23.18B | 21.27B | 25.09B | 16.51B |
| Net Income | 6.43B | 9.29B | 9.66B | 11.45B | 11.73B | 4.63B |
Balance Sheet | ||||||
| Total Assets | 195.94B | 200.32B | 201.21B | 205.94B | 208.04B | 203.74B |
| Cash, Cash Equivalents and Short-Term Investments | 60.75B | 64.08B | 65.14B | 81.31B | 92.57B | 85.10B |
| Total Debt | 41.00M | 2.12B | 1.69B | 1.88B | 2.28B | 2.44B |
| Total Liabilities | 32.24B | 35.41B | 32.81B | 34.48B | 34.77B | 33.89B |
| Stockholders Equity | 163.68B | 164.89B | 168.05B | 171.17B | 173.05B | 169.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.01B | -1.81B | 4.15B | 16.63B | 15.94B |
| Operating Cash Flow | 0.00 | 26.18B | 14.42B | 15.55B | 23.83B | 23.39B |
| Investing Cash Flow | 0.00 | -12.10B | -18.73B | -12.37B | -2.17B | -3.34B |
| Financing Cash Flow | 0.00 | -13.38B | -12.38B | -12.67B | -9.10B | -27.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥158.66B | 19.76 | ― | 5.00% | 1.41% | 0.75% | |
76 Outperform | ¥454.19B | 15.77 | 9.77% | 1.73% | 2.18% | 60.81% | |
68 Neutral | ¥290.92B | 29.13 | 6.05% | 3.92% | -1.16% | 36.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | ¥407.01B | 35.38 | 5.37% | 1.95% | -3.33% | 13.76% | |
57 Neutral | ¥298.60B | 39.91 | 2.72% | 2.61% | 1.37% | -5.60% | |
49 Neutral | ¥962.57B | -17.33 | ― | 2.11% | -1.20% | -2896.72% |
Pola Orbis Holdings has completed the liquidation of its consolidated subsidiary Orbis Beijing Inc., a Beijing-based cosmetics sales company in which it held a majority stake, with the process formally finalized on December 18, 2025. The financial impact of the liquidation on the current fiscal year’s consolidated results remains in line with what the company previously disclosed in May, indicating no new changes to its earnings outlook from this step, which forms part of the group’s ongoing portfolio and regional business restructuring.
The most recent analyst rating on (JP:4927) stock is a Hold with a Yen1444.00 price target. To see the full list of analyst forecasts on Pola Orbis Holdings stock, see the JP:4927 Stock Forecast page.