Kose (4922) AI Stock Analysis

• Market Cap: ¥334.20B
• Dividend Yield: 2.39%
• Average Volume (3M): 274.69K
• Price to Earnings (P/E): 111.6
• Beta (1Y): 0.52
• Revenue Growth: 2.82%
• EPS Growth: -79.45%
• Country: JP
• Employees: 8,130
• Sector: Consumer Defensive
• Sector Strength: 59
• Industry: Household & Personal Products
• EPS (TTM): 31.61
• Shares Outstanding: 60,592,540
• 10 Day Avg. Volume: 276,700
• 30 Day Avg. Volume: 274,686
• PEG Ratio: N/A
• Price to Book (P/B): 0.00
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥6,341.03
• Price Target Upside: 8.25% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 7

• Rating: 60 Neutral
• Price Target: ¥6,096.00 ▲(4.06% Upside)

Kose's overall stock score is primarily influenced by its strong financial stability and profitability, despite challenges in net margins and cash flow. The technical indicators suggest neutral market momentum, while the high P/E ratio indicates potential overvaluation risks.

Kose Business Overview & Revenue Model

Company Description

Kose Corporation, a leading Japanese cosmetics company, specializes in the manufacturing and distribution of a wide range of beauty products. It operates across several sectors including skincare, makeup, and haircare, catering to diverse consumer needs. Kose is renowned for its innovative product lines and commitment to quality, offering brands such as Sekkisei, Esprique, and Infinity, which are popular both domestically and internationally.

How the Company Makes Money

Kose Corporation generates revenue primarily through the sale of its cosmetics and skincare products. The company's key revenue streams include domestic sales in Japan and international sales across Asia, North America, and Europe. Kose utilizes a multi-channel distribution approach, selling products through department stores, specialty cosmetic shops, and online platforms. Strategic partnerships and collaborations with other brands and retailers also play a significant role in expanding its market reach and driving sales. Additionally, Kose invests in research and development to continuously innovate and enhance its product offerings, which helps maintain its competitive edge in the global beauty industry.

Kose Financial Statement Overview

Summary

Kose shows strong revenue growth and gross profitability with a robust balance sheet characterized by minimal leverage. However, declining net profit margins and negative free cash flow pose challenges, indicating potential risks in profitability and cash flow sustainability.

Income Statement

Kose experienced a moderate revenue growth of 7.42% from 2023 to 2024, but this was lower compared to its growth in previous years. The gross profit margin for 2024 was 68.95%, indicating strong profitability in production. However, the net profit margin decreased to 2.33% in 2024 from 3.88% in 2023, signaling a decline in net profitability. The EBITDA margin was 9.15%, showing stable operational efficiency, though it has decreased compared to previous periods. Overall, Kose's income statement reflects strong revenue growth and gross profitability, but declining net profitability poses a risk.

Balance Sheet

Kose's balance sheet remains robust with an equity ratio of 71.05% in 2024, indicating strong financial stability and low reliance on debt. The debt-to-equity ratio is very low at 0.04, showing minimal leverage. The return on equity was 2.76% for 2024, indicating a decrease in profitability from equity compared to previous years. Kose's financial position is stable, with excellent equity health and low debt levels, though there's room for improvement in equity returns.

Cash Flow

The cash flow statement shows a significant decline in free cash flow from 2023 to 2024, turning negative at -2.67 billion, reflecting potential issues in cash generation. The operating cash flow to net income ratio is strong at 2.45, indicating good cash generation from operations relative to net income. However, the free cash flow to net income ratio is negative, highlighting potential cash flow challenges. Overall, Kose's cash flow statement indicates strong operational cash flows but highlights concerns over free cash flow sustainability.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Mar 2021
Income Statement
Total Revenue	322.76B	300.41B	289.14B	299.98B	279.39B
Gross Profit	222.57B	211.20B	205.51B	204.15B	201.92B
EBITDA	29.55B	30.10B	38.63B	39.70B	30.68B
Net Income	7.51B	11.66B	18.77B	17.79B	11.99B
Balance Sheet
Total Assets	383.12B	371.66B	359.60B	320.02B	308.39B
Cash, Cash Equivalents and Short-Term Investments	113.97B	132.85B	116.53B	105.28B	103.39B
Total Debt	11.22B	10.21B	9.98B	1.42B	8.53B
Total Liabilities	92.49B	88.62B	84.25B	65.75B	67.09B
Stockholders Equity	272.30B	266.16B	258.99B	238.36B	225.50B
Cash Flow
Free Cash Flow	-2.67B	24.92B	13.16B	12.99B	12.54B
Operating Cash Flow	18.38B	30.44B	20.26B	17.80B	23.28B
Investing Cash Flow	-8.93B	-11.23B	-6.31B	-4.72B	-5.85B
Financing Cash Flow	-8.68B	-9.68B	-7.31B	-14.30B	-7.36B

Kose Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 5858.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4922, the sentiment is Negative. The current price of 5858 is above the 20-day moving average (MA) of 5794.20, above the 50-day MA of 5770.03, and below the 200-day MA of 6296.64, indicating a neutral trend. The MACD of 37.48 indicates Negative momentum. The RSI at 49.65 is Neutral, neither overbought nor oversold. The STOCH value of 47.52 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:4922.

Kose Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4527	76 Outperform	$575.17B	16.41	13.33%	1.44%	15.90%	13.60%
4928	74 Outperform	¥159.17B	20.93		4.83%	-1.63%	1.81%
4927	70 Neutral	$293.13B	45.60	3.99%	3.92%	-0.89%	-34.14%
Sector *	68 Neutral	¥221.32B	22.43	8.23%	2.16%	4.86%	-0.08%
4912	66 Neutral	¥439.53B	21.45	7.29%	1.79%	1.29%	4.72%
4922	60 Neutral	¥334.20B	111.59	1.11%	2.39%	2.82%	-79.45%
4911	58 Neutral	¥1.02T	496.62		1.96%	-3.60%	-112.93%

Kose Corporate Events

KOSÉ Corporation Reports Decline in Profits Despite Increased Sales

KOSÉ Corporation reported its financial results for the second quarter of fiscal year 2025, showing a slight increase in net sales by 0.9% compared to the previous year. However, there was a significant decline in operating profit, ordinary profit, and profit attributable to owners of the parent, with decreases of 17.7%, 49.1%, and 38.9% respectively. The company’s comprehensive income also dropped by 86.7%. Despite these declines, the equity ratio improved to 73.3%, indicating a stronger financial position. The company maintained its dividend forecast and did not revise its consolidated forecast for the full year of 2025.

The most recent analyst rating on (JP:4922) stock is a Hold with a Yen7000.00 price target. To see the full list of analyst forecasts on Kose stock, see the JP:4922 Stock Forecast page.

KOSÉ Completes Treasury Share Disposal for Director Compensation

KOSÉ Corporation has completed the payment procedures for the disposal of treasury shares related to restricted stock compensation. This move involves the issuance of 9,555 common shares at a price of 6,020 yen each, totaling 57,521,100 yen, and is aimed at compensating seven of its directors, excluding external directors.

The most recent analyst rating on (JP:4922) stock is a Hold with a Yen7000.00 price target. To see the full list of analyst forecasts on Kose stock, see the JP:4922 Stock Forecast page.