| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.48B | 165.74B | 165.60B | 173.46B | 166.26B | 155.25B |
| Gross Profit | 82.99B | 84.71B | 87.60B | 96.38B | 92.33B | 88.77B |
| EBITDA | 23.61B | 12.52B | 21.96B | 33.65B | 33.33B | 32.49B |
| Net Income | 11.80B | 3.66B | 10.07B | 20.34B | 20.02B | 19.71B |
Balance Sheet | ||||||
| Total Assets | 260.71B | 275.33B | 265.37B | 267.47B | 255.83B | 252.55B |
| Cash, Cash Equivalents and Short-Term Investments | 69.67B | 70.61B | 65.75B | 79.84B | 104.53B | 109.05B |
| Total Debt | 749.00M | 678.00M | 846.00M | 987.00M | 792.00M | 630.00M |
| Total Liabilities | 52.47B | 64.32B | 51.89B | 62.66B | 57.93B | 56.95B |
| Stockholders Equity | 208.24B | 211.00B | 213.47B | 204.82B | 197.90B | 195.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 12.34B | -14.81B | 5.60B | 17.17B | 18.76B |
| Operating Cash Flow | 0.00 | 25.59B | 11.25B | 18.36B | 31.91B | 22.42B |
| Investing Cash Flow | 0.00 | -154.00M | -18.41B | -19.58B | -14.31B | 7.99B |
| Financing Cash Flow | 0.00 | -7.92B | -7.77B | -19.46B | -20.76B | -10.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥539.65B | 15.80 | 12.66% | 1.53% | 11.37% | 11.35% | |
69 Neutral | ¥304.65B | 29.61 | 2.72% | 2.61% | 1.63% | 74.87% | |
65 Neutral | ¥421.25B | 137.43 | 5.37% | 1.95% | 3.14% | -71.37% | |
64 Neutral | ¥2.71T | 20.85 | 11.50% | 2.41% | 3.60% | 13.80% | |
64 Neutral | ¥425.96B | 15.72 | 9.09% | 1.73% | 3.10% | 27.99% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ¥1.03T | -28.86 | ― | 2.11% | 0.45% | -836.50% |