Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 990.59B | ¥ 973.04B | ¥ 1.07T | ¥ 1.04T | ¥ 920.89B |
Gross Profit | ¥ 753.19B | ¥ 713.36B | ¥ 744.16B | ¥ 772.21B | ¥ 682.49B |
Operating Income | ¥ 7.58B | ¥ 28.13B | ¥ 46.57B | ¥ 60.76B | ¥ 14.96B |
EBITDA | ¥ 82.84B | ¥ 106.46B | ¥ 127.23B | ¥ 179.87B | ¥ 68.97B |
Net Income | ¥ -10.81B | ¥ 21.75B | ¥ 34.20B | ¥ 46.91B | ¥ -9.12B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 98.48B | ¥ 126.64B | ¥ 137.53B | ¥ 172.06B | ¥ 151.01B |
Total Assets | ¥ 1.33T | ¥ 1.26T | ¥ 1.31T | ¥ 1.18T | ¥ 1.20T |
Total Debt | ¥ 363.16B | ¥ 280.98B | ¥ 297.19B | ¥ 190.98B | ¥ 324.30B |
Net Debt | ¥ 264.68B | ¥ 176.30B | ¥ 178.15B | ¥ 18.93B | ¥ 194.28B |
Total Liabilities | ¥ 677.21B | ¥ 615.11B | ¥ 681.91B | ¥ 611.93B | ¥ 697.64B |
Stockholders' Equity | ¥ 632.47B | ¥ 618.75B | ¥ 604.26B | ¥ 546.09B | ¥ 485.69B |
Cash Flow | |||||
Free Cash Flow | ¥ 23.54B | ¥ 33.35B | ¥ -19.47B | ¥ 30.43B | ¥ -9.44B |
Operating Cash Flow | ¥ 48.40B | ¥ 89.03B | ¥ 46.73B | ¥ 122.89B | ¥ 64.05B |
Investing Cash Flow | ¥ -83.74B | ¥ -35.54B | ¥ -41.31B | ¥ 63.74B | ¥ -70.08B |
Financing Cash Flow | ¥ 23.36B | ¥ -75.64B | ¥ -52.42B | ¥ -176.22B | ¥ 46.88B |