| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.98B | 3.11B | 1.90B | 2.92B | 2.78B |
| Gross Profit | 3.27B | 2.48B | 1.66B | 2.69B | 2.46B |
| EBITDA | 971.88M | 188.27M | -111.80M | 1.00B | 1.02B |
| Net Income | 273.12M | -495.03M | -323.66M | 723.39M | 755.79M |
Balance Sheet | |||||
| Total Assets | 10.51B | 9.66B | 6.93B | 6.26B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 3.34B | 3.76B | 3.93B | 2.66B |
| Total Debt | 2.90B | 3.45B | 432.02M | 222.34M | 39.07M |
| Total Liabilities | 3.62B | 4.08B | 809.83M | 760.67M | 446.19M |
| Stockholders Equity | 6.90B | 5.57B | 6.12B | 5.50B | 4.79B |
Cash Flow | |||||
| Free Cash Flow | -423.98M | 84.24M | -940.80M | 1.45B | 260.61M |
| Operating Cash Flow | -356.63M | 180.94M | -718.60M | 1.48B | 366.03M |
| Investing Cash Flow | 124.32M | -3.67B | -135.37M | -47.65M | -279.25M |
| Financing Cash Flow | 380.26M | 2.98B | 793.45M | -29.56M | -16.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | ¥68.40B | -20.18 | ― | ― | -9.04% | 13.09% | |
54 Neutral | ¥20.28B | 87.60 | ― | ― | 9.87% | -24.41% | |
52 Neutral | ¥81.90B | -5.96 | -19.31% | ― | -1.96% | -64.18% | |
52 Neutral | ¥12.21B | -12.44 | -26.70% | ― | 172.39% | 8.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | ¥23.74B | -4.22 | -184.71% | ― | 56.75% | -97.56% | |
46 Neutral | ¥155.34B | -57.13 | -10.16% | ― | -62.47% | -134.06% |