Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.90B | ¥ 2.92B | ¥ 2.78B | ¥ 1.11B | ¥ 1.70B |
Gross Profit | ¥ 1.66B | ¥ 2.69B | ¥ 2.46B | ¥ 969.29M | ¥ 1.44B |
Operating Income | ¥ -337.37M | ¥ 866.24M | ¥ 707.86M | ¥ -486.08M | ¥ -25.84M |
EBITDA | ¥ -111.80M | ¥ 1.00B | ¥ 1.02B | ¥ -403.25M | ¥ 124.00M |
Net Income | ¥ -323.66M | ¥ 723.39M | ¥ 755.79M | ¥ -606.99M | ¥ 5.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.76B | ¥ 3.93B | ¥ 2.66B | ¥ 2.11B | ¥ 2.20B |
Total Assets | ¥ 6.87B | ¥ 6.26B | ¥ 5.23B | ¥ 4.25B | ¥ 4.84B |
Total Debt | ¥ 367.72M | ¥ 222.34M | ¥ 39.07M | ¥ 45.52M | ¥ 2.41M |
Net Debt | ¥ -3.35B | ¥ -3.45B | ¥ -2.31B | ¥ -1.35B | ¥ -2.17B |
Total Liabilities | ¥ 752.00M | ¥ 760.67M | ¥ 446.19M | ¥ 240.11M | ¥ 215.91M |
Stockholders' Equity | ¥ 6.12B | ¥ 5.50B | ¥ 4.79B | ¥ 4.01B | ¥ 4.62B |
Cash Flow | |||||
Free Cash Flow | ¥ -940.80M | ¥ 1.45B | ¥ 260.61M | ¥ -445.56M | ¥ -625.23M |
Operating Cash Flow | ¥ -718.60M | ¥ 1.48B | ¥ 366.03M | ¥ -289.21M | ¥ -530.85M |
Investing Cash Flow | ¥ -135.37M | ¥ -47.65M | ¥ -279.25M | ¥ 225.47M | ¥ 216.20M |
Financing Cash Flow | ¥ 793.45M | ¥ -29.56M | ¥ -16.44M | ¥ -6.96M | ¥ 695.90M |