Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 108.52M | 108.52M | 135.51M | 202.19M | 264.03M | 313.26M |
Gross Profit | 78.17M | 78.17M | 110.96M | 159.60M | 222.74M | 274.89M |
EBITDA | -765.25M | -832.57M | -863.00M | -1.25B | -2.06B | -1.30B |
Net Income | -835.14M | -835.38M | -780.00M | -1.31B | -1.88B | -2.84B |
Balance Sheet | ||||||
Total Assets | 4.00B | 4.00B | 5.07B | 5.78B | 7.14B | 7.82B |
Cash, Cash Equivalents and Short-Term Investments | 3.51B | 3.51B | 4.28B | 4.44B | 5.95B | 6.40B |
Total Debt | 540.24M | 540.24M | 1.11B | 1.11B | 1.15B | 0.00 |
Total Liabilities | 1.26B | 1.26B | 1.65B | 1.53B | 1.57B | 321.00M |
Stockholders Equity | 2.74B | 2.74B | 3.42B | 4.25B | 5.57B | 7.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 0.00 | -585.08M | -1.09B | -1.76B | -1.25B |
Operating Cash Flow | 0.00 | -401.62M | -585.08M | -1.09B | -1.75B | -1.25B |
Investing Cash Flow | 0.00 | 587.53M | 793.01M | 1.21B | -244.13M | -871.69M |
Financing Cash Flow | 0.00 | -568.77M | 3.73M | 32.20M | 1.15B | -11.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | 2.30T | 12.42 | 12.51% | 2.19% | 4.04% | 21.20% | |
70 Outperform | 36.17B | 19.34 | 3.67% | 4.37% | 7.99% | -51.78% | |
67 Neutral | 6.58T | 22.68 | 18.74% | 1.70% | 14.09% | 31.96% | |
51 Neutral | 7.03B | -1.43 | 0.00% | ― | -50.88% | -22.14% | |
47 Neutral | 13.92B | -24.33 | -8.37% | ― | 40.66% | 24.86% | |
40 Underperform | ¥10.15B | ― | -31.29% | ― | 51.72% | -34.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |