| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 724.63M | 810.29M | 768.50M | 661.54M | 633.67M | 683.03M |
| Gross Profit | 128.40M | 109.72M | 82.67M | 98.25M | 127.92M | 180.42M |
| EBITDA | -1.30B | -1.26B | -1.16B | -1.33B | -1.17B | -718.52M |
| Net Income | -1.41B | -1.36B | -1.28B | -1.44B | -1.25B | -843.39M |
Balance Sheet | ||||||
| Total Assets | 6.35B | 4.25B | 5.70B | 5.63B | 6.08B | 5.38B |
| Cash, Cash Equivalents and Short-Term Investments | 5.03B | 3.17B | 4.65B | 4.40B | 4.50B | 4.10B |
| Total Debt | 91.32M | 0.00 | 781.00K | 2.31M | 4.30M | 7.69M |
| Total Liabilities | 548.63M | 476.50M | 509.27M | 590.20M | 566.14M | 474.95M |
| Stockholders Equity | 5.80B | 3.78B | 5.19B | 5.04B | 5.51B | 4.90B |
Cash Flow | ||||||
| Free Cash Flow | 211.20M | -1.44B | -1.33B | -1.35B | -1.20B | -1.01B |
| Operating Cash Flow | 211.20M | -1.41B | -1.27B | -1.26B | -1.16B | -974.70M |
| Investing Cash Flow | 0.00 | -565.17M | 65.14M | 3.27M | -20.23M | 344.25M |
| Financing Cash Flow | 0.00 | -2.55M | 1.46B | 1.16B | 1.58B | 1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | ¥9.72B | 30.20 | ― | ― | 83.60% | ― | |
52 Neutral | ¥26.77B | -10.47 | ― | ― | -9.04% | 13.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥7.41B | -5.44 | ― | ― | 5.44% | -2.17% | |
41 Neutral | ¥5.97B | -7.30 | ― | ― | -12.01% | 26.66% | |
40 Underperform | ¥9.81B | -12.62 | -26.70% | ― | 172.39% | 8.27% |