Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.32B | 13.01B | 13.08B | 11.43B | 12.58B | 11.05B |
Gross Profit | 2.28B | 2.17B | 2.25B | 1.99B | 3.84B | 2.78B |
EBITDA | -285.18M | -397.56M | 240.95M | -119.83M | 3.02B | 975.06M |
Net Income | -963.02M | -1.09B | 4.08M | -409.67M | 1.88B | 546.29M |
Balance Sheet | ||||||
Total Assets | 9.72B | 9.59B | 9.81B | 10.67B | 10.44B | 8.92B |
Cash, Cash Equivalents and Short-Term Investments | 2.30B | 2.56B | 2.48B | 3.46B | 4.62B | 3.03B |
Total Debt | 2.85B | 2.58B | 2.26B | 2.42B | 1.82B | 2.00B |
Total Liabilities | 4.87B | 4.73B | 3.81B | 4.55B | 3.80B | 3.88B |
Stockholders Equity | 4.79B | 4.76B | 5.89B | 6.02B | 6.53B | 4.92B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -81.35M | -658.12M | -1.74B | 1.26B | 1.08B |
Operating Cash Flow | 0.00 | 94.10M | -392.45M | -1.43B | 1.79B | 1.22B |
Investing Cash Flow | 0.00 | -287.85M | -280.93M | -216.02M | 981.87M | 48.43M |
Financing Cash Flow | 0.00 | 265.10M | -342.69M | 484.98M | -1.18B | 10.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | ¥3.33B | ― | ― | ― | -8.56% | -7.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥3.61B | ― | ― | 1.84% | 5.00% | -458.79% | |
45 Neutral | ¥7.24B | ― | ― | ― | 1254.76% | 33.94% | |
38 Underperform | ¥4.42B | ― | ― | ― | 965.85% | -42.78% | |
37 Underperform | ¥4.88B | ― | ― | ― | -59.53% | 11.70% | |
28 Underperform | ¥6.15B | ― | ― | ― | ― | 20.41% |