Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.01B | 13.08B | 11.43B | 12.58B | 11.05B |
Gross Profit | 2.17B | 2.25B | 1.99B | 3.84B | 2.78B |
EBITDA | -397.56M | 240.95M | -119.83M | 3.02B | 975.06M |
Net Income | -1.09B | 4.08M | -409.67M | 1.88B | 546.29M |
Balance Sheet | |||||
Total Assets | 9.59B | 9.81B | 10.67B | 10.44B | 8.92B |
Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.48B | 3.46B | 4.62B | 3.03B |
Total Debt | 2.58B | 2.26B | 2.42B | 1.82B | 2.00B |
Total Liabilities | 4.73B | 3.81B | 4.55B | 3.80B | 3.88B |
Stockholders Equity | 4.76B | 5.89B | 6.02B | 6.53B | 4.92B |
Cash Flow | |||||
Free Cash Flow | -81.35M | -658.12M | -1.74B | 1.26B | 1.08B |
Operating Cash Flow | 94.10M | -392.45M | -1.43B | 1.79B | 1.22B |
Investing Cash Flow | -287.85M | -280.93M | -216.02M | 981.87M | 48.43M |
Financing Cash Flow | 265.10M | -342.69M | 484.98M | -1.18B | 10.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | ¥3.73B | ― | 1.84% | 5.00% | -458.79% | ||
56 Neutral | 7.69B | -5.72 | -124.45% | ― | 1254.76% | 33.94% | |
54 Neutral | 3.40B | -3.39 | 0.00% | ― | -8.56% | -7.26% | |
38 Underperform | 4.42B | -2.60 | 0.00% | ― | 965.85% | -42.78% | |
37 Underperform | 4.85B | -4.09 | 0.00% | ― | -59.53% | 11.70% | |
28 Underperform | 6.22B | -3.16 | 0.00% | ― | 0.00% | 20.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |