Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 193.28M | 190.13M | 126.43M | 161.67M | 199.47M |
Gross Profit | 110.11M | 107.16M | 61.02M | 84.04M | 138.19M |
EBITDA | -855.49M | -836.52M | -750.00M | -905.67M | -770.13M |
Net Income | -859.84M | -846.53M | -759.68M | -912.87M | -783.86M |
Balance Sheet | |||||
Total Assets | 2.43B | 2.47B | 1.54B | 1.41B | 1.81B |
Cash, Cash Equivalents and Short-Term Investments | 2.13B | 2.16B | 1.07B | 846.67M | 1.46B |
Total Debt | 143.75M | 151.25M | 158.75M | 160.00M | 160.00M |
Total Liabilities | 269.88M | 301.05M | 365.58M | 363.58M | 280.08M |
Stockholders Equity | 2.16B | 2.16B | 1.18B | 1.04B | 1.53B |
Cash Flow | |||||
Free Cash Flow | -884.47M | -801.07M | -733.60M | -908.15M | -710.96M |
Operating Cash Flow | -866.10M | -779.43M | -718.01M | -817.15M | -700.68M |
Investing Cash Flow | -18.37M | 56.31M | 61.73M | -110.44M | -12.62M |
Financing Cash Flow | 855.48M | 1.81B | 881.81M | 396.88M | 1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥10.37B | 42.11 | ― | 4.58% | -39.30% | ||
58 Neutral | ¥21.12B | ― | ― | 6.33% | -250.29% | ||
51 Neutral | ¥33.56B | 544.53 | ― | -27.00% | ― | ||
51 Neutral | kr6.00B | 8.82 | -28.73% | 2.24% | 51.33% | 18.74% | |
49 Neutral | ¥17.63B | 206.40 | ― | 13.83% | 34.66% | ||
47 Neutral | ¥19.64B | ― | ― | ― | 8.47% | ||
46 Neutral | ¥16.74B | ― | ― | -22.81% | 2.69% |