| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.69M | 132.69M | 194.16M | 100.55M | 139.33M | 209.80M |
| Gross Profit | 98.37M | 128.95M | 165.64M | 100.30M | 77.60M | 179.82M |
| EBITDA | 94.34M | 143.82M | -250.50M | -332.49M | -244.65M | -89.39M |
| Net Income | 62.45M | 113.43M | -258.33M | -335.80M | -254.29M | -100.05M |
Balance Sheet | ||||||
| Total Assets | 1.73B | 1.87B | 2.09B | 2.27B | 2.44B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.80B | 2.03B | 2.21B | 2.39B | 1.03B |
| Total Debt | 0.00 | 0.00 | 356.10M | 309.60M | 199.23M | 475.65M |
| Total Liabilities | 79.72M | 151.21M | 482.11M | 409.76M | 237.17M | 505.10M |
| Stockholders Equity | 1.65B | 1.72B | 1.61B | 1.87B | 2.20B | 561.53M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -177.14M | -232.10M | -286.87M | -231.66M | -90.27M |
| Operating Cash Flow | 0.00 | -176.34M | -230.52M | -284.64M | -230.49M | -89.25M |
| Investing Cash Flow | 0.00 | 382.15M | -1.57M | 232.00K | -296.00K | -1.72M |
| Financing Cash Flow | 0.00 | -52.18M | 46.50M | 110.37M | 1.59B | 135.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | ¥19.66B | ― | ― | ― | -5.65% | -469.19% | |
56 Neutral | ¥8.30B | 33.05 | ― | ― | 2.99% | -52.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥24.48B | 706.22 | ― | ― | -32.68% | ― | |
49 Neutral | ¥14.69B | ― | ― | ― | 1.24% | -33.41% | |
47 Neutral | ¥16.96B | -8.77 | ― | ― | ― | 5.58% | |
43 Neutral | ¥15.15B | -14.61 | ― | ― | -42.49% | -2.37% |