| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.83B | 2.98B | 2.43B | 2.95B | 2.23B | 1.29B |
| Gross Profit | 1.51B | 1.65B | 1.12B | 1.14B | 803.44M | 482.70M |
| EBITDA | -237.72M | 95.76M | 8.24M | -254.59M | -513.85M | -726.20M |
| Net Income | -126.03M | 103.25M | -31.41M | -305.31M | -575.09M | -812.57M |
Balance Sheet | ||||||
| Total Assets | 9.25B | 9.67B | 9.05B | 8.36B | 8.10B | 6.05B |
| Cash, Cash Equivalents and Short-Term Investments | 4.72B | 3.94B | 6.57B | 6.38B | 4.64B | 4.60B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 80.00M | 80.00M |
| Total Liabilities | 591.24M | 685.81M | 741.03M | 780.63M | 844.53M | 656.43M |
| Stockholders Equity | 8.66B | 8.98B | 8.31B | 7.58B | 7.25B | 5.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -80.40M | -203.88M | -301.57M | -294.27M | -713.15M |
| Operating Cash Flow | 0.00 | 6.29M | -11.45M | -140.53M | -246.24M | -648.88M |
| Investing Cash Flow | 0.00 | -796.00M | 404.42M | -1.09B | -2.14B | -1.42B |
| Financing Cash Flow | 0.00 | 680.11M | 544.05M | 482.87M | 2.38B | 4.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | ¥8.30B | 33.05 | ― | ― | 4.58% | -39.30% | |
58 Neutral | ¥18.80B | ― | ― | ― | -5.65% | -469.19% | |
55 Neutral | ¥10.13B | -202.30 | ― | 1.00% | -13.81% | -107.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥15.92B | ― | ― | ― | 13.83% | 34.66% | |
47 Neutral | ¥16.96B | -8.77 | ― | ― | ― | 5.58% | |
46 Neutral | ¥15.15B | -14.61 | ― | ― | -22.81% | 2.69% |