Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.98B | ¥ 2.43B | ¥ 2.95B | ¥ 2.23B | ¥ 1.29B |
Gross Profit | ¥ 1.65B | ¥ 1.12B | ¥ 1.14B | ¥ 803.44M | ¥ 482.70M |
Operating Income | ¥ -130.41M | ¥ -409.29M | ¥ -356.22M | ¥ -647.13M | ¥ -1.05B |
EBITDA | ¥ 95.76M | ¥ 8.24M | ¥ -254.59M | ¥ -513.85M | ¥ -726.20M |
Net Income | ¥ 103.25M | ¥ -31.41M | ¥ -305.31M | ¥ -575.09M | ¥ -812.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.94B | ¥ 6.57B | ¥ 6.38B | ¥ 4.64B | ¥ 4.60B |
Total Assets | ¥ 9.67B | ¥ 9.05B | ¥ 8.36B | ¥ 8.10B | ¥ 6.05B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 80.00M | ¥ 80.00M |
Net Debt | ¥ -2.82B | ¥ -2.94B | ¥ -1.91B | ¥ -2.56B | ¥ -2.52B |
Total Liabilities | ¥ 685.81M | ¥ 741.03M | ¥ 780.63M | ¥ 844.53M | ¥ 656.43M |
Stockholders' Equity | ¥ 8.98B | ¥ 8.31B | ¥ 7.58B | ¥ 7.25B | ¥ 5.38B |
Cash Flow | |||||
Free Cash Flow | ¥ -80.40M | ¥ -203.88M | ¥ -301.57M | ¥ -294.27M | ¥ -713.15M |
Operating Cash Flow | ¥ 6.29M | ¥ -11.45M | ¥ -140.53M | ¥ -246.24M | ¥ -648.88M |
Investing Cash Flow | ¥ -796.00M | ¥ 404.42M | ¥ -1.09B | ¥ -2.14B | ¥ -1.42B |
Financing Cash Flow | ¥ 680.11M | ¥ 544.05M | ¥ 482.87M | ¥ 2.38B | ¥ 4.41M |