| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.23B | ¥ 2.98B | ¥ 2.43B | ¥ 2.95B | ¥ 2.23B |
| Gross Profit | ¥ 1.01B | ¥ 1.63B | ¥ 1.10B | ¥ 1.13B | ¥ 785.42M |
| Operating Income | ¥ -860.06M | ¥ -130.41M | ¥ -409.29M | ¥ -356.22M | ¥ -647.13M |
| EBITDA | ¥ -785.10M | ¥ -79.70M | ¥ -372.18M | ¥ -307.23M | ¥ -587.37M |
| Net Income | ¥ -591.69M | ¥ 103.25M | ¥ -31.41M | ¥ -305.31M | ¥ -575.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.51B | ¥ 3.94B | ¥ 6.57B | ¥ 6.38B | ¥ 4.64B |
| Total Assets | ¥ 9.65B | ¥ 9.67B | ¥ 9.05B | ¥ 8.36B | ¥ 8.10B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 80.00M |
| Net Debt | ¥ -2.60B | ¥ -2.82B | ¥ -2.94B | ¥ -1.91B | ¥ -2.56B |
| Total Liabilities | ¥ 805.59M | ¥ 685.81M | ¥ 741.03M | ¥ 780.63M | ¥ 844.53M |
| Stockholders' Equity | ¥ 8.85B | ¥ 8.98B | ¥ 8.31B | ¥ 7.58B | ¥ 7.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -481.75M | ¥ -80.40M | ¥ -182.89M | ¥ -290.92M | ¥ -289.65M |
| Operating Cash Flow | ¥ -383.53M | ¥ 6.29M | ¥ -11.45M | ¥ -140.53M | ¥ -246.24M |
| Investing Cash Flow | ¥ 57.94M | ¥ -796.00M | ¥ 404.42M | ¥ -1.09B | ¥ -2.14B |
| Financing Cash Flow | ¥ 0.00 | ¥ 680.11M | ¥ 544.05M | ¥ 482.87M | ¥ 2.38B |