Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 193.28M | ¥ 190.13M | ¥ 126.43M | ¥ 161.67M | ¥ 199.47M |
Gross Profit | ¥ 110.11M | ¥ 107.16M | ¥ 61.02M | ¥ 84.04M | ¥ 138.19M |
Operating Income | ¥ -846.38M | ¥ -697.78M | ¥ -743.22M | ¥ -864.11M | ¥ -719.52M |
EBITDA | ¥ -855.49M | ¥ -836.52M | ¥ -750.00M | ¥ -905.67M | ¥ -770.13M |
Net Income | ¥ -859.84M | ¥ -846.53M | ¥ -759.68M | ¥ -912.87M | ¥ -783.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.13B | ¥ 2.16B | ¥ 1.07B | ¥ 846.67M | ¥ 1.46B |
Total Assets | ¥ 2.43B | ¥ 2.47B | ¥ 1.54B | ¥ 1.41B | ¥ 1.81B |
Total Debt | ¥ 143.75M | ¥ 151.25M | ¥ 158.75M | ¥ 160.00M | ¥ 160.00M |
Net Debt | ¥ -1.99B | ¥ -2.01B | ¥ -913.46M | ¥ -686.67M | ¥ -1.30B |
Total Liabilities | ¥ 269.88M | ¥ 301.05M | ¥ 365.58M | ¥ 363.58M | ¥ 280.08M |
Stockholders' Equity | ¥ 2.16B | ¥ 2.16B | ¥ 1.18B | ¥ 1.04B | ¥ 1.53B |
Cash Flow | |||||
Free Cash Flow | ¥ -884.47M | ¥ -801.07M | ¥ -733.60M | ¥ -908.15M | ¥ -710.96M |
Operating Cash Flow | ¥ -866.10M | ¥ -779.43M | ¥ -718.01M | ¥ -817.15M | ¥ -700.68M |
Investing Cash Flow | ¥ -18.37M | ¥ 56.31M | ¥ 61.73M | ¥ -110.44M | ¥ -12.62M |
Financing Cash Flow | ¥ 855.48M | ¥ 1.81B | ¥ 881.81M | ¥ 396.88M | ¥ 1.10B |