| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.70B | 2.68B | 2.48B | 2.09B | 1.78B | 1.41B |
| Gross Profit | 1.68B | 1.69B | 1.58B | 1.34B | 1.11B | 924.21M |
| EBITDA | 502.73M | 695.19M | 534.00M | 402.49M | 309.47M | 119.66M |
| Net Income | 249.97M | 385.80M | 310.98M | 198.03M | 133.73M | 62.37M |
Balance Sheet | ||||||
| Total Assets | 7.38B | 7.50B | 6.54B | 5.81B | 5.22B | 3.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.71B | 3.20B | 2.85B | 3.32B | 3.51B | 2.74B |
| Total Debt | 497.26M | 518.96M | 10.78M | 6.89M | 0.00 | 0.00 |
| Total Liabilities | 4.72B | 4.87B | 3.85B | 3.51B | 3.11B | 2.64B |
| Stockholders Equity | 2.66B | 2.63B | 2.69B | 2.30B | 2.10B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.11M | 132.97M | 39.77M | 264.81M | -164.34M |
| Operating Cash Flow | 0.00 | 467.69M | 334.63M | 99.67M | 469.29M | 239.00M |
| Investing Cash Flow | 0.00 | -259.08M | -811.77M | -285.10M | 404.17M | -520.26M |
| Financing Cash Flow | 0.00 | 146.70M | -1.33M | -869.00K | 644.37M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | ¥8.30B | 33.05 | ― | ― | 4.58% | -39.30% | |
58 Neutral | ¥18.80B | ― | ― | ― | -5.65% | -469.19% | |
55 Neutral | ¥10.13B | -202.30 | ― | 1.01% | -13.81% | -107.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥15.92B | ― | ― | ― | 13.83% | 34.66% | |
47 Neutral | ¥16.96B | -8.77 | ― | ― | ― | 5.58% | |
46 Neutral | ¥15.15B | -14.61 | ― | ― | -22.81% | 2.69% |