| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.81B | ¥ 2.68B | ¥ 2.48B | ¥ 2.09B | ¥ 1.78B |
| Gross Profit | ¥ 1.71B | ¥ 1.69B | ¥ 1.58B | ¥ 1.34B | ¥ 1.11B |
| Operating Income | ¥ 202.66M | ¥ 418.51M | ¥ 413.76M | ¥ 297.56M | ¥ 226.95M |
| EBITDA | ¥ 359.42M | ¥ 695.19M | ¥ 534.00M | ¥ 402.49M | ¥ 309.47M |
| Net Income | ¥ 155.92M | ¥ 385.80M | ¥ 310.98M | ¥ 198.03M | ¥ 133.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.83B | ¥ 3.20B | ¥ 2.85B | ¥ 3.32B | ¥ 3.51B |
| Total Assets | ¥ 8.12B | ¥ 7.52B | ¥ 6.59B | ¥ 5.83B | ¥ 5.23B |
| Total Debt | ¥ 473.81M | ¥ 518.96M | ¥ 10.78M | ¥ 5.89M | ¥ 0.00 |
| Net Debt | ¥ -2.36B | ¥ -2.68B | ¥ -2.83B | ¥ -3.32B | ¥ -3.51B |
| Total Liabilities | ¥ 5.05B | ¥ 4.89B | ¥ 3.90B | ¥ 3.53B | ¥ 3.13B |
| Stockholders' Equity | ¥ 2.68B | ¥ 2.63B | ¥ 2.69B | ¥ 2.30B | ¥ 2.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -335.78M | ¥ -10.11M | ¥ 132.97M | ¥ 39.77M | ¥ 264.81M |
| Operating Cash Flow | ¥ 73.51M | ¥ 467.69M | ¥ 334.63M | ¥ 99.67M | ¥ 469.29M |
| Investing Cash Flow | ¥ -337.92M | ¥ -259.08M | ¥ -811.77M | ¥ -285.10M | ¥ 404.17M |
| Financing Cash Flow | ¥ -175.09M | ¥ 146.70M | ¥ -1.33M | ¥ -869.00K | ¥ 644.37M |