| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.54B | 1.72B | 2.12B | 1.32B | 1.01B |
| Gross Profit | 1.09B | 1.11B | 1.20B | 1.56B | 727.79M | 588.14M |
| EBITDA | -245.63M | -396.12M | 87.94M | 537.42M | -305.81M | -167.27M |
| Net Income | -448.70M | -445.65M | 26.38M | 493.33M | -387.97M | -238.00M |
Balance Sheet | ||||||
| Total Assets | 2.23B | 2.29B | 2.72B | 3.02B | 2.28B | 2.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.15B | 1.39B | 1.56B | 1.33B | 1.33B |
| Total Debt | 503.59M | 565.36M | 723.93M | 1.13B | 1.07B | 1.04B |
| Total Liabilities | 860.05M | 919.92M | 917.71M | 1.50B | 1.45B | 1.42B |
| Stockholders Equity | 1.37B | 1.37B | 1.80B | 1.51B | 828.15M | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -94.24M | -118.08M | 265.12M | 9.63M | -284.23M |
| Operating Cash Flow | 0.00 | -73.00M | -79.31M | 277.49M | 16.40M | -101.91M |
| Investing Cash Flow | 0.00 | -27.98M | 115.36M | -156.34M | -6.97M | -184.78M |
| Financing Cash Flow | 0.00 | -128.00M | -244.88M | 86.63M | -34.66M | -160.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | ¥6.28B | 38.44 | ― | 2.08% | -10.24% | ― | |
56 Neutral | ¥4.96B | -5.58 | ― | ― | -0.77% | -288.43% | |
56 Neutral | ¥2.05B | -6.52 | ― | ― | -6.92% | -144.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | ¥4.56B | -3.54 | ― | ― | -100.00% | 7.60% | |
43 Neutral | ¥3.33B | -1.86 | ― | ― | -16.23% | -51.84% | |
39 Underperform | ¥5.99B | -4.59 | ― | ― | 1221.43% | 30.54% |