| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.57B | ¥ 1.54B | ¥ 1.72B | ¥ 2.12B | ¥ 1.32B |
| Gross Profit | ¥ 1.19B | ¥ 1.11B | ¥ 1.20B | ¥ 1.56B | ¥ 727.79M |
| Operating Income | ¥ 82.77M | ¥ -135.17M | ¥ 11.06M | ¥ 508.45M | ¥ -167.62M |
| EBITDA | ¥ 116.52M | ¥ -396.12M | ¥ 87.94M | ¥ 537.42M | ¥ -305.81M |
| Net Income | ¥ 125.23M | ¥ -445.65M | ¥ 26.38M | ¥ 493.33M | ¥ -387.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.15B | ¥ 1.15B | ¥ 1.39B | ¥ 1.56B | ¥ 1.33B |
| Total Assets | ¥ 2.19B | ¥ 2.31B | ¥ 2.74B | ¥ 3.02B | ¥ 2.28B |
| Total Debt | ¥ 486.64M | ¥ 565.36M | ¥ 723.93M | ¥ 1.13B | ¥ 1.04B |
| Net Debt | ¥ -660.53M | ¥ -584.03M | ¥ -660.96M | ¥ -425.35M | ¥ -286.59M |
| Total Liabilities | ¥ 640.05M | ¥ 944.82M | ¥ 946.58M | ¥ 1.50B | ¥ 1.45B |
| Stockholders' Equity | ¥ 1.55B | ¥ 1.37B | ¥ 1.80B | ¥ 1.51B | ¥ 828.15M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 56.42M | ¥ -94.24M | ¥ -118.08M | ¥ 265.12M | ¥ 9.63M |
| Operating Cash Flow | ¥ 68.86M | ¥ -73.00M | ¥ -79.31M | ¥ 277.49M | ¥ 16.40M |
| Investing Cash Flow | ¥ -13.75M | ¥ -27.98M | ¥ 115.36M | ¥ -156.34M | ¥ -6.97M |
| Financing Cash Flow | ¥ -88.01M | ¥ -128.00M | ¥ -244.88M | ¥ 86.63M | ¥ -34.66M |