| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.61B | 28.84B | 12.77B | 15.57B | 17.71B |
| Gross Profit | 21.42B | 18.13B | 7.87B | 13.80B | 15.98B |
| EBITDA | -3.91B | -1.38B | -6.58B | 4.16B | 8.19B |
| Net Income | -12.53B | -4.84B | -7.19B | 382.00M | 1.02B |
Balance Sheet | |||||
| Total Assets | 134.79B | 151.50B | 157.20B | 100.22B | 98.42B |
| Cash, Cash Equivalents and Short-Term Investments | 20.36B | 36.20B | 49.06B | 66.56B | 60.09B |
| Total Debt | 57.38B | 67.90B | 73.97B | 29.73B | 29.27B |
| Total Liabilities | 73.79B | 82.98B | 90.39B | 42.29B | 40.95B |
| Stockholders Equity | 61.00B | 68.52B | 66.81B | 57.94B | 57.47B |
Cash Flow | |||||
| Free Cash Flow | -3.12B | -8.24B | -6.08B | 9.65B | 6.90B |
| Operating Cash Flow | -2.67B | -7.72B | -5.27B | 9.95B | 7.09B |
| Investing Cash Flow | 5.43B | -4.76B | -63.79B | 1.04B | 278.00M |
| Financing Cash Flow | -16.03B | -6.85B | 48.33B | -4.89B | 11.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | ¥68.75B | -17.30 | ― | ― | -9.04% | 13.09% | |
52 Neutral | ¥137.39B | -8.84 | ― | 2.18% | -0.16% | -802.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥24.49B | -34.16 | ― | ― | -5.65% | -469.19% | |
48 Neutral | ¥91.85B | -5.96 | -19.31% | ― | -1.96% | -64.18% | |
46 Neutral | ¥153.71B | -57.13 | -10.16% | ― | -62.47% | -134.06% | |
43 Neutral | ¥150.76B | -35.18 | -253.07% | ― | ― | -12.69% |