| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.23B | 29.61B | 28.84B | 12.77B | 15.57B | 17.71B |
| Gross Profit | 26.53B | 21.42B | 18.13B | 7.87B | 13.80B | 15.98B |
| EBITDA | 2.13B | -3.91B | -1.38B | -6.58B | 4.16B | 8.19B |
| Net Income | -9.98B | -12.53B | -4.84B | -7.19B | 382.00M | 1.02B |
Balance Sheet | ||||||
| Total Assets | 133.34B | 134.79B | 151.50B | 157.20B | 100.22B | 98.42B |
| Cash, Cash Equivalents and Short-Term Investments | 11.60B | 20.36B | 36.20B | 49.06B | 66.56B | 60.09B |
| Total Debt | 55.83B | 57.38B | 67.90B | 73.97B | 29.73B | 29.27B |
| Total Liabilities | 69.65B | 73.79B | 82.98B | 90.39B | 42.29B | 40.95B |
| Stockholders Equity | 63.69B | 61.00B | 68.52B | 66.81B | 57.94B | 57.47B |
Cash Flow | ||||||
| Free Cash Flow | -5.58B | -3.12B | -8.24B | -6.08B | 9.65B | 6.90B |
| Operating Cash Flow | -4.93B | -2.67B | -7.72B | -5.27B | 9.95B | 7.09B |
| Investing Cash Flow | -3.63B | 5.43B | -4.76B | -63.79B | 1.04B | 278.00M |
| Financing Cash Flow | -16.03B | -16.03B | -6.85B | 48.33B | -4.89B | 11.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | ¥83.06B | -20.18 | ― | ― | -9.04% | -3.65% | |
52 Neutral | ¥137.51B | -8.84 | ― | 2.18% | 2.55% | -13747.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥101.09B | 11.00 | -19.31% | ― | 10.88% | -327.56% | |
46 Neutral | ¥150.92B | -100.54 | -10.16% | ― | -60.32% | -125.03% | |
43 Neutral | ¥163.89B | -31.21 | -253.07% | ― | ― | -25.72% | |
42 Neutral | ¥25.22B | -33.89 | ― | ― | -11.11% | -187.80% |