| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.09B | 46.68B | 28.71B | 26.85B | 9.42B | 11.68B |
| Gross Profit | 7.71B | 34.50B | 17.22B | 18.11B | 7.01B | 9.53B |
| EBITDA | -3.83B | 23.36B | 7.38B | 9.02B | 5.01B | 7.56B |
| Net Income | -5.03B | 15.01B | 3.04B | 7.55B | 2.57B | 4.45B |
Balance Sheet | ||||||
| Total Assets | 78.54B | 92.77B | 69.46B | 63.87B | 26.62B | 26.27B |
| Cash, Cash Equivalents and Short-Term Investments | 33.33B | 48.12B | 19.51B | 5.25B | 11.75B | 7.15B |
| Total Debt | 18.98B | 19.63B | 22.80B | 21.68B | 0.00 | 0.00 |
| Total Liabilities | 24.86B | 36.01B | 29.11B | 31.82B | 1.62B | 5.05B |
| Stockholders Equity | 53.67B | 56.76B | 40.35B | 32.04B | 25.35B | 21.22B |
Cash Flow | ||||||
| Free Cash Flow | 13.49B | 21.77B | 11.05B | -4.06B | 5.44B | 1.15B |
| Operating Cash Flow | 15.55B | 23.84B | 12.42B | -82.93M | 6.65B | 1.73B |
| Investing Cash Flow | -2.87B | 8.37B | 1.30B | -27.38B | -2.28B | -1.20B |
| Financing Cash Flow | -3.99B | -2.99B | 264.19M | 20.79B | 66.07M | -237.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥216.10B | -35.97 | -10.16% | ― | -62.47% | -134.06% | |
48 Neutral | ¥121.88B | -31.89 | -636.97% | ― | ― | -12.69% | |
47 Neutral | ¥93.56B | -14.53 | ― | 2.21% | -0.16% | -802.20% | |
45 Neutral | €129.68B | -158.42 | -1.81% | ― | 13.78% | -110.02% | |
40 Neutral | ¥68.23B | -11.18 | -9.05% | ― | -1.96% | -64.18% | |
38 Underperform | ¥35.10B | -7.76 | ― | ― | -82.33% | 47.73% |