| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.52B | 46.68B | 28.71B | 26.85B | 9.42B |
| Gross Profit | 7.52B | 34.16B | 16.86B | 17.81B | 6.96B |
| EBITDA | -2.85B | 23.64B | 9.61B | 11.32B | 4.68B |
| Net Income | -3.75B | 15.01B | 3.04B | 7.55B | 2.57B |
Balance Sheet | |||||
| Total Assets | 77.03B | 93.62B | 69.46B | 64.94B | 27.25B |
| Cash, Cash Equivalents and Short-Term Investments | 28.68B | 48.12B | 19.51B | 5.25B | 11.75B |
| Total Debt | 17.04B | 20.03B | 22.80B | 21.40B | 0.00 |
| Total Liabilities | 25.50B | 36.85B | 29.11B | 32.90B | 1.90B |
| Stockholders Equity | 51.53B | 56.76B | 40.35B | 32.04B | 25.35B |
Cash Flow | |||||
| Free Cash Flow | -14.92B | 21.77B | 11.17B | -4.02B | 5.47B |
| Operating Cash Flow | -13.28B | 23.84B | 12.38B | -295.73M | 6.65B |
| Investing Cash Flow | -2.05B | 8.37B | 1.30B | -27.38B | -2.28B |
| Financing Cash Flow | -4.06B | -2.99B | 302.19M | 21.00B | 66.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | ¥177.12B | -28.68 | -10.40% | ― | 13.78% | -110.02% | |
54 Neutral | ¥20.08B | 87.60 | ― | ― | 9.87% | -24.41% | |
52 Neutral | ¥137.39B | -8.84 | ― | 2.18% | -0.16% | -802.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥92.40B | -5.96 | -19.31% | ― | -1.96% | -64.18% | |
47 Neutral | ¥22.99B | -4.22 | -184.71% | ― | 56.75% | -97.56% | |
46 Neutral | ¥157.22B | -57.13 | -10.16% | ― | -62.47% | -134.06% |