| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.05B | 18.52B | 46.68B | 28.71B | 26.85B | 9.42B |
| Gross Profit | 8.08B | 7.52B | 34.16B | 16.86B | 17.81B | 6.96B |
| EBITDA | -2.51B | -2.69B | 23.43B | 7.02B | 8.82B | 4.44B |
| Net Income | -3.57B | -3.75B | 15.01B | 3.04B | 7.55B | 2.57B |
Balance Sheet | ||||||
| Total Assets | 74.70B | 77.03B | 93.62B | 69.46B | 64.94B | 27.25B |
| Cash, Cash Equivalents and Short-Term Investments | 25.55B | 28.68B | 48.12B | 19.51B | 5.25B | 11.75B |
| Total Debt | 16.34B | 17.04B | 20.03B | 22.80B | 21.40B | 0.00 |
| Total Liabilities | 24.95B | 25.50B | 36.85B | 29.11B | 32.90B | 1.90B |
| Stockholders Equity | 49.75B | 51.53B | 56.76B | 40.35B | 32.04B | 25.35B |
Cash Flow | ||||||
| Free Cash Flow | -5.73B | -14.92B | 21.77B | 11.17B | -4.02B | 5.47B |
| Operating Cash Flow | -4.50B | -13.28B | 23.84B | 12.38B | -295.73M | 6.65B |
| Investing Cash Flow | -1.33B | -2.05B | 8.37B | 1.30B | -27.38B | -2.28B |
| Financing Cash Flow | -4.14B | -4.06B | -2.99B | 302.19M | 21.00B | 66.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | ¥137.76B | -14.35 | ― | 2.18% | -10.48% | -1022.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥140.68B | -23.35 | -10.40% | ― | 17.67% | -496.13% | |
48 Neutral | ¥11.23B | 222.65 | ― | ― | 11.45% | ― | |
47 Neutral | ¥17.95B | -3.59 | -184.71% | ― | 29.94% | 86.03% | |
47 Neutral | ¥90.89B | -8.92 | -19.31% | ― | 10.88% | -327.56% | |
41 Neutral | ¥121.06B | -33.74 | -10.16% | ― | -59.19% | -124.16% |