Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 46.68B | ¥ 28.71B | ¥ 26.85B | ¥ 9.37B | ¥ 11.68B |
Gross Profit | ¥ 34.50B | ¥ 17.22B | ¥ 18.11B | ¥ 7.01B | ¥ 9.53B |
Operating Income | ¥ 21.11B | ¥ 6.77B | ¥ 8.98B | ¥ 4.42B | ¥ 6.99B |
EBITDA | ¥ 23.36B | ¥ 9.24B | ¥ 9.02B | ¥ 5.01B | ¥ 7.56B |
Net Income | ¥ 15.01B | ¥ 3.04B | ¥ 7.55B | ¥ 3.61B | ¥ 4.45B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 48.12B | ¥ 19.51B | ¥ 5.25B | ¥ 11.75B | ¥ 7.15B |
Total Assets | ¥ 92.77B | ¥ 69.46B | ¥ 63.87B | ¥ 26.62B | ¥ 26.27B |
Total Debt | ¥ 19.63B | ¥ 22.22B | ¥ 21.05B | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -28.48B | ¥ 2.71B | ¥ 15.80B | ¥ -11.75B | ¥ -7.15B |
Total Liabilities | ¥ 36.01B | ¥ 29.11B | ¥ 31.82B | ¥ 1.62B | ¥ 5.05B |
Stockholders' Equity | ¥ 56.76B | ¥ 40.35B | ¥ 32.04B | ¥ 25.00B | ¥ 21.22B |
Cash Flow | |||||
Free Cash Flow | ¥ 21.77B | ¥ 11.05B | ¥ -4.06B | ¥ 5.44B | ¥ 1.15B |
Operating Cash Flow | ¥ 23.84B | ¥ 12.42B | ¥ -82.93M | ¥ 6.65B | ¥ 1.73B |
Investing Cash Flow | ¥ 8.37B | ¥ 1.30B | ¥ -27.38B | ¥ -2.28B | ¥ -1.20B |
Financing Cash Flow | ¥ -2.99B | ¥ 264.19M | ¥ 20.79B | ¥ 66.07M | ¥ -237.24M |