| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.84B | 3.67B | 3.13B | 2.28B | 1.63B |
| Gross Profit | 2.31B | 2.11B | 1.69B | 1.33B | 1.06B |
| EBITDA | 505.14M | 615.81M | 546.39M | 212.37M | 304.03M |
| Net Income | 147.99M | 157.36M | 204.26M | 33.85M | 157.21M |
Balance Sheet | |||||
| Total Assets | 5.89B | 5.17B | 4.10B | 2.86B | 2.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.91B | 1.76B | 923.96M | 1.04B |
| Total Debt | 1.98B | 894.77M | 684.70M | 0.00 | 0.00 |
| Total Liabilities | 3.26B | 2.29B | 1.79B | 729.84M | 438.22M |
| Stockholders Equity | 2.59B | 2.59B | 2.27B | 2.06B | 2.11B |
Cash Flow | |||||
| Free Cash Flow | 150.20M | 213.67M | 383.42M | 43.77M | 85.96M |
| Operating Cash Flow | 222.56M | 264.32M | 401.47M | 74.06M | 255.67M |
| Investing Cash Flow | -112.81M | -30.46M | -193.35M | -104.56M | -639.45M |
| Financing Cash Flow | -362.03M | -86.44M | 557.80M | -139.66M | -8.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥23.34B | 13.78 | ― | 2.53% | 16.13% | 62.27% | |
75 Outperform | ¥18.38B | 30.80 | ― | 3.14% | 0.50% | -2.92% | |
69 Neutral | ¥18.55B | 27.69 | ― | 0.52% | 50.92% | 46.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥6.64B | 27.15 | ― | ― | 11.32% | ― | |
58 Neutral | ¥11.16B | 23.59 | ― | ― | 14.63% | -760.87% | |
51 Neutral | ¥11.48B | 96.68 | ― | ― | 14.10% | -53.62% |