| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.84B | ¥ 3.67B | ¥ 3.13B | ¥ 2.28B | ¥ 1.63B |
| Gross Profit | ¥ 2.31B | ¥ 2.11B | ¥ 1.69B | ¥ 1.33B | ¥ 1.06B |
| Operating Income | ¥ 247.46M | ¥ 391.96M | ¥ 434.04M | ¥ 117.72M | ¥ 225.56M |
| EBITDA | ¥ 505.14M | ¥ 615.81M | ¥ 546.39M | ¥ 212.37M | ¥ 304.03M |
| Net Income | ¥ 147.99M | ¥ 157.36M | ¥ 204.26M | ¥ 33.85M | ¥ 157.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.65B | ¥ 1.91B | ¥ 1.76B | ¥ 923.96M | ¥ 1.04B |
| Total Assets | ¥ 5.89B | ¥ 5.17B | ¥ 4.10B | ¥ 2.86B | ¥ 2.62B |
| Total Debt | ¥ 1.98B | ¥ 894.77M | ¥ 684.70M | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ 322.78M | ¥ -1.01B | ¥ -1.07B | ¥ -923.96M | ¥ -1.04B |
| Total Liabilities | ¥ 3.26B | ¥ 2.29B | ¥ 1.79B | ¥ 729.84M | ¥ 438.22M |
| Stockholders' Equity | ¥ 2.59B | ¥ 2.59B | ¥ 2.27B | ¥ 2.06B | ¥ 2.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 150.20M | ¥ 213.67M | ¥ 383.42M | ¥ 43.77M | ¥ 85.96M |
| Operating Cash Flow | ¥ 222.56M | ¥ 264.32M | ¥ 401.47M | ¥ 74.06M | ¥ 255.67M |
| Investing Cash Flow | ¥ -112.81M | ¥ -30.46M | ¥ -193.35M | ¥ -104.56M | ¥ -639.45M |
| Financing Cash Flow | ¥ -362.03M | ¥ -86.44M | ¥ 557.80M | ¥ -139.66M | ¥ -8.34M |