Breakdown | TTM | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.09B | 8.39B | 5.91B | 4.30B | 3.32B | 3.25B |
Gross Profit | 5.59B | 5.20B | 3.57B | 2.64B | 2.06B | 1.92B |
EBITDA | 2.14B | 1.95B | 1.05B | 744.93M | 969.56M | 816.86M |
Net Income | 1.33B | 1.21B | 887.60M | 444.98M | 583.92M | 547.13M |
Balance Sheet | ||||||
Total Assets | 8.28B | 7.95B | 6.16B | 5.36B | 4.50B | 4.06B |
Cash, Cash Equivalents and Short-Term Investments | 5.22B | 5.28B | 3.96B | 3.77B | 3.61B | 3.17B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.91B | 1.98B | 1.48B | 1.05B | 822.71M | 733.93M |
Stockholders Equity | 6.37B | 5.97B | 4.68B | 4.31B | 3.68B | 3.32B |
Cash Flow | ||||||
Free Cash Flow | 362.23M | 1.35B | 806.71M | 116.59M | 672.99M | 667.79M |
Operating Cash Flow | 446.98M | 1.71B | 986.44M | 222.99M | 772.77M | 730.30M |
Investing Cash Flow | -100.51M | -393.08M | -310.73M | -84.51M | -103.03M | -190.47M |
Financing Cash Flow | 3.92M | 8.84M | -447.94M | 17.21M | -228.70M | -91.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥60.06B | 36.05 | 0.49% | 31.20% | 44.01% | ||
75 Outperform | $429.54B | 26.05 | 21.33% | ― | 3.01% | -2.84% | |
71 Outperform | ¥10.08B | 16.24 | 0.56% | 23.68% | 577.69% | ||
69 Neutral | ¥231.71B | 14.67 | 7.64% | 2.71% | 9.09% | 8.52% | |
69 Neutral | ¥270.24B | 127.70 | ― | 29.19% | ― | ||
68 Neutral | ¥3.03B | 20.87 | ― | 102.19% | -122.72% | ||
58 Neutral | ¥4.89B | 49.13 | ― | 51.83% | -62.04% |
Smaregi, Inc. reported its consolidated financial results for the nine months ended January 31, 2025, showing net sales of ¥7,876 million and a profit attributable to owners of the parent of ¥1,237 million. The company has revised its financial results forecast for the fiscal year ending April 30, 2025, indicating a positive outlook with expected net sales of ¥10,882 million and a profit of ¥1,592 million, reflecting its strategic growth and market positioning.
Smaregi, Inc. has announced its transition to consolidated financial reporting starting from the third quarter of FY2025, following its acquisition of Netshop Supporters Co., Ltd. This move is expected to impact the company’s financial transparency and operational efficiency, with a full-year consolidated earnings forecast for FY2025 provided. The forecast includes net sales of 10,882 million yen and a profit attributable to owners of 1,592 million yen. The company has recorded provisional goodwill from the acquisition, which will be amortized over a period yet to be finalized. The shift to consolidated reporting signifies a strategic step in Smaregi’s growth and market positioning.