| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.02B | 2.76B | 2.21B | 1.73B | 1.39B | 1.08B |
| Gross Profit | 2.73B | 2.49B | 1.98B | 1.53B | 1.26B | 997.50M |
| EBITDA | 767.26M | 617.86M | 349.18M | 32.87M | 259.26M | 98.33M |
| Net Income | 428.28M | 320.76M | 148.18M | -29.52M | 135.25M | 109.53M |
Balance Sheet | ||||||
| Total Assets | 7.47B | 6.61B | 5.72B | 4.64B | 4.92B | 3.74B |
| Cash, Cash Equivalents and Short-Term Investments | 6.10B | 3.88B | 3.33B | 2.73B | 3.57B | 2.48B |
| Total Debt | 0.00 | 0.00 | 6.07M | 38.31M | 70.63M | 124.60M |
| Total Liabilities | 6.42B | 5.46B | 4.94B | 4.09B | 4.33B | 3.48B |
| Stockholders Equity | 1.05B | 1.15B | 775.82M | 554.83M | 590.26M | 267.74M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 559.18M | 629.03M | -800.56M | 906.24M | -1.03B |
| Operating Cash Flow | 0.00 | 638.56M | 760.93M | -631.44M | 1.02B | -876.27M |
| Investing Cash Flow | 0.00 | -82.28M | -131.88M | -169.12M | -114.45M | -147.34M |
| Financing Cash Flow | 0.00 | -5.38M | -30.77M | -31.92M | 185.32M | 10.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥11.72B | 14.42 | ― | 2.16% | 2.75% | 25.24% | |
73 Outperform | ¥6.37B | 16.07 | ― | 1.18% | 6.95% | -9.62% | |
71 Outperform | ¥10.73B | 21.54 | ― | 0.47% | 19.35% | 71.74% | |
71 Outperform | ¥9.30B | 10.13 | ― | 3.06% | 27.08% | 18.85% | |
70 Outperform | ¥5.71B | 33.07 | ― | 2.50% | 4.29% | -42.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥5.87B | -2.34 | ― | ― | -38.47% | -1453.85% |