Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.76B | 2.21B | 1.73B | 1.39B | 1.08B |
Gross Profit | 2.49B | 1.98B | 1.53B | 1.26B | 997.50M |
EBITDA | 617.86M | 349.18M | 32.87M | 259.26M | 98.33M |
Net Income | 320.76M | 148.18M | -29.52M | 135.25M | 109.53M |
Balance Sheet | |||||
Total Assets | 6.61B | 5.72B | 4.64B | 4.92B | 3.74B |
Cash, Cash Equivalents and Short-Term Investments | 3.88B | 3.33B | 2.73B | 3.57B | 2.48B |
Total Debt | 0.00 | 6.07M | 38.31M | 70.63M | 124.60M |
Total Liabilities | 5.46B | 4.94B | 4.09B | 4.33B | 3.48B |
Stockholders Equity | 1.15B | 775.82M | 554.83M | 590.26M | 267.74M |
Cash Flow | |||||
Free Cash Flow | 559.18M | 629.03M | -800.56M | 906.24M | -1.03B |
Operating Cash Flow | 638.56M | 760.93M | -631.44M | 1.02B | -876.27M |
Investing Cash Flow | -82.28M | -131.88M | -169.12M | -114.45M | -147.34M |
Financing Cash Flow | -5.38M | -30.77M | -31.92M | 185.32M | 10.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥7.27B | 18.72 | 1.10% | 9.41% | 21.49% | ||
76 Outperform | ¥10.96B | 24.94 | 0.52% | 21.21% | 82.61% | ||
74 Outperform | ¥8.02B | 9.58 | 3.40% | 22.22% | 10.19% | ||
71 Outperform | ¥8.51B | 12.74 | 3.25% | 3.28% | 13.20% | ||
69 Neutral | ¥6.11B | 42.43 | 2.44% | 3.82% | -78.15% | ||
61 Neutral | $36.26B | 7.13 | -7.27% | 1.97% | 7.78% | -8.61% | |
55 Neutral | ¥7.85B | 87.48 | ― | -45.37% | -346.77% |