| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.69B | 82.50B | 73.78B | 63.12B | 50.30B | 41.67B |
| Gross Profit | 57.04B | 55.49B | 48.10B | 39.98B | 33.63B | 28.10B |
| EBITDA | 37.81B | 36.34B | 31.47B | 23.85B | 37.13B | 15.38B |
| Net Income | 22.41B | 21.83B | 18.70B | 13.47B | 24.15B | 8.82B |
Balance Sheet | ||||||
| Total Assets | 443.76B | 406.80B | 344.70B | 292.35B | 273.41B | 215.46B |
| Cash, Cash Equivalents and Short-Term Investments | 227.77B | 220.04B | 174.05B | 138.96B | 130.47B | 106.52B |
| Total Debt | 68.05B | 65.38B | 55.86B | 51.16B | 45.02B | 38.26B |
| Total Liabilities | 330.40B | 290.62B | 238.88B | 197.54B | 184.15B | 157.64B |
| Stockholders Equity | 110.16B | 113.01B | 102.90B | 92.27B | 87.12B | 55.85B |
Cash Flow | ||||||
| Free Cash Flow | 47.12B | 54.22B | 49.58B | 5.97B | 9.65B | -6.41B |
| Operating Cash Flow | 47.52B | 54.50B | 50.08B | 6.50B | 9.97B | -6.16B |
| Investing Cash Flow | -9.88B | -8.07B | -5.82B | 17.41B | -4.73B | 2.20B |
| Financing Cash Flow | 1.23B | -1.24B | -3.75B | -6.44B | 2.61B | 12.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥8.85B | 20.41 | ― | 0.47% | 19.35% | 71.74% | |
71 Outperform | ¥6.87B | 15.28 | ― | 1.18% | 6.95% | -9.62% | |
71 Outperform | ¥43.59B | 20.49 | ― | 0.52% | 26.98% | 19.69% | |
71 Outperform | ¥5.43B | 12.30 | ― | 2.50% | 4.29% | -42.71% | |
65 Neutral | ¥10.12B | 13.23 | ― | 2.16% | 2.75% | 25.24% | |
64 Neutral | ¥644.51B | 35.93 | 20.54% | 1.47% | 11.81% | 16.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |