| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.79B | 3.69B | 3.56B | 3.20B | 2.94B | 2.52B |
| Gross Profit | 2.15B | 2.10B | 2.02B | 1.80B | 1.70B | 1.47B |
| EBITDA | 586.60M | 483.08M | 846.67M | 699.02M | 752.18M | 669.64M |
| Net Income | 170.60M | 90.63M | 414.86M | 441.36M | 495.98M | 393.33M |
Balance Sheet | ||||||
| Total Assets | 3.68B | 3.47B | 3.88B | 3.51B | 3.11B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 1.86B | 1.73B | 1.61B | 1.64B | 1.23B |
| Total Debt | 60.94M | 54.44M | 47.00M | 47.00M | 14.15M | 17.76M |
| Total Liabilities | 1.02B | 948.30M | 1.04B | 889.59M | 822.17M | 780.93M |
| Stockholders Equity | 2.65B | 2.52B | 2.84B | 2.62B | 2.29B | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | 509.75M | 479.30M | 661.63M | 54.65M | 398.37M | 363.99M |
| Operating Cash Flow | 557.48M | 532.78M | 778.61M | 163.97M | 515.51M | 466.62M |
| Investing Cash Flow | -221.65M | -182.39M | -367.76M | -56.40M | -111.19M | -102.05M |
| Financing Cash Flow | -227.80M | -213.37M | -307.41M | -142.77M | -3.68M | 92.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥5.55B | 11.84 | ― | ― | ― | ― | |
73 Outperform | ¥6.58B | 11.02 | ― | 1.99% | ― | ― | |
73 Outperform | ¥6.37B | 16.07 | ― | 1.18% | 6.95% | -9.62% | |
70 Outperform | ¥5.71B | 33.07 | ― | 2.50% | 4.29% | -42.71% | |
67 Neutral | ¥5.78B | 13.48 | ― | 1.54% | 28.98% | 3659.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥4.17B | -5.05 | ― | 1.17% | -21.76% | -5832.28% |