| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.70B | 3.69B | 3.56B | 3.20B | 2.94B | 2.52B |
| Gross Profit | 2.12B | 2.10B | 2.02B | 1.80B | 1.70B | 1.47B |
| EBITDA | 627.93M | 483.08M | 846.67M | 699.02M | 752.18M | 669.64M |
| Net Income | 142.43M | 90.63M | 414.86M | 441.36M | 495.98M | 393.33M |
Balance Sheet | ||||||
| Total Assets | 3.55B | 3.47B | 3.88B | 3.51B | 3.11B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.86B | 1.73B | 1.61B | 1.64B | 1.23B |
| Total Debt | 54.55M | 54.44M | 47.00M | 47.00M | 14.15M | 17.76M |
| Total Liabilities | 953.73M | 948.30M | 1.04B | 889.59M | 822.17M | 780.93M |
| Stockholders Equity | 2.58B | 2.52B | 2.84B | 2.62B | 2.29B | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | 251.06M | 479.30M | 661.63M | 54.65M | 398.37M | 363.99M |
| Operating Cash Flow | 314.11M | 532.78M | 778.61M | 163.97M | 515.51M | 466.62M |
| Investing Cash Flow | -274.57M | -182.39M | -367.76M | -56.40M | -111.19M | -102.05M |
| Financing Cash Flow | -227.26M | -213.37M | -307.41M | -142.77M | -3.68M | 92.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.75B | 17.39 | ― | 1.14% | 7.69% | -6.56% | |
73 Outperform | ¥6.67B | 11.37 | ― | 1.89% | ― | ― | |
73 Outperform | ¥5.68B | 13.25 | ― | 1.63% | 28.98% | 3664.62% | |
70 Outperform | ¥5.83B | 40.44 | ― | 2.50% | 3.20% | -61.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥4.17B | -4.12 | ― | 1.13% | -22.88% | -441.25% |
Commerce One Holdings Inc. announced corrections to its Consolidated Financial Results for the first quarter of fiscal year 2026, initially disclosed on August 14, 2025. The corrections were necessary due to errors found in the descriptions of the financial results, specifically regarding the reporting periods and figures. The corrected results show a slight increase in net sales and a significant rise in ordinary profit and profit attributable to owners of the parent, despite a decrease in EBITDA and operating profit.