Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.70B | 3.69B | 3.56B | 3.20B | 2.94B | 2.52B |
Gross Profit | 2.12B | 2.10B | 2.02B | 1.80B | 1.70B | 1.47B |
EBITDA | 627.93M | 483.08M | 846.67M | 699.02M | 752.18M | 669.64M |
Net Income | 142.43M | 90.63M | 414.86M | 441.36M | 495.98M | 393.33M |
Balance Sheet | ||||||
Total Assets | 3.55B | 3.47B | 3.88B | 3.51B | 3.11B | 2.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.86B | 1.73B | 1.61B | 1.64B | 1.23B |
Total Debt | 54.55M | 54.44M | 47.00M | 47.00M | 14.15M | 17.76M |
Total Liabilities | 953.73M | 948.30M | 1.04B | 889.59M | 822.17M | 780.93M |
Stockholders Equity | 2.58B | 2.52B | 2.84B | 2.62B | 2.29B | 1.81B |
Cash Flow | ||||||
Free Cash Flow | 251.06M | 479.30M | 661.63M | 54.65M | 398.37M | 363.99M |
Operating Cash Flow | 314.11M | 532.78M | 778.61M | 163.97M | 515.51M | 466.62M |
Investing Cash Flow | -274.57M | -182.39M | -367.76M | -56.40M | -111.19M | -102.05M |
Financing Cash Flow | -227.26M | -213.37M | -307.41M | -142.77M | -3.68M | 92.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 7.26B | 18.70 | ― | 1.05% | 7.69% | -6.56% | |
73 Outperform | 6.78B | 11.55 | 22.67% | 1.86% | ― | ― | |
73 Outperform | 8.07B | 21.06 | 0.30% | 1.03% | 17.72% | 844.91% | |
63 Neutral | ¥5.80B | 40.24 | ― | 2.48% | 3.20% | -61.42% | |
49 Neutral | 4.50B | -4.45 | -9.64% | 1.05% | -22.88% | -441.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |