| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.35B | 4.22B | 3.78B | 3.43B | 3.14B | 2.89B |
| Gross Profit | 1.53B | 1.53B | 1.37B | 1.21B | 1.03B | 861.73M |
| EBITDA | 650.45M | 676.45M | 518.36M | 535.97M | 401.53M | 213.60M |
| Net Income | 383.00M | 406.90M | 300.06M | 323.04M | 224.02M | 142.13M |
Balance Sheet | ||||||
| Total Assets | 34.41B | 25.95B | 21.29B | 15.16B | 16.02B | 10.00B |
| Cash, Cash Equivalents and Short-Term Investments | 32.31B | 23.80B | 19.58B | 13.58B | 14.88B | 8.79B |
| Total Debt | 840.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31.34B | 23.00B | 18.68B | 12.80B | 13.93B | 7.98B |
| Stockholders Equity | 2.94B | 2.83B | 2.50B | 2.26B | 2.00B | 1.94B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.31B | 6.00B | -1.14B | 6.26B | 1.87B |
| Operating Cash Flow | 0.00 | 4.36B | 6.13B | -1.12B | 6.33B | 1.90B |
| Investing Cash Flow | 0.00 | -48.31M | -66.15M | -112.51M | -86.03M | -25.09M |
| Financing Cash Flow | 0.00 | -80.69M | -66.76M | -66.83M | -155.66M | -81.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.44B | 16.25 | ― | 1.20% | 6.95% | -9.62% | |
76 Outperform | ¥10.70B | 24.36 | ― | 0.46% | 19.35% | 71.74% | |
76 Outperform | ¥12.20B | 15.02 | ― | 2.40% | 2.75% | 25.24% | |
71 Outperform | ¥3.51B | 14.19 | ― | 1.64% | 8.31% | -2.44% | |
69 Neutral | ¥12.27B | 11.74 | ― | 4.31% | 0.54% | 9.99% | |
67 Neutral | ¥3.70B | 9.88 | ― | ― | 1.62% | 9.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |