Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.22B | 3.78B | 3.43B | 3.14B | 2.89B |
Gross Profit | 1.53B | 1.37B | 1.21B | 1.03B | 861.73M |
EBITDA | 676.45M | 518.36M | 535.97M | 401.53M | 213.60M |
Net Income | 406.90M | 300.06M | 323.04M | 224.02M | 142.13M |
Balance Sheet | |||||
Total Assets | 25.95B | 21.29B | 15.16B | 16.02B | 10.00B |
Cash, Cash Equivalents and Short-Term Investments | 23.80B | 19.58B | 13.58B | 14.88B | 8.79B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 23.00B | 18.68B | 12.80B | 13.93B | 7.98B |
Stockholders Equity | 2.83B | 2.50B | 2.26B | 2.00B | 1.94B |
Cash Flow | |||||
Free Cash Flow | 4.31B | 6.00B | -1.14B | 6.26B | 1.87B |
Operating Cash Flow | 4.36B | 6.13B | -1.12B | 6.33B | 1.90B |
Investing Cash Flow | -48.31M | -66.15M | -112.51M | -86.03M | -25.09M |
Financing Cash Flow | -80.69M | -66.76M | -66.83M | -155.66M | -81.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥6.90B | 16.98 | 1.09% | 11.52% | 35.61% | ||
76 Outperform | ¥422.16B | 53.00 | 0.19% | 27.33% | 91.27% | ||
70 Outperform | ¥3.31T | 23.23 | 1.43% | 5.24% | 23.07% | ||
69 Neutral | ¥233.77B | 14.28 | 7.64% | 2.58% | 9.19% | 5.32% | |
67 Neutral | ¥695.63B | 28.92 | 0.88% | 5.28% | 11.13% | ||
66 Neutral | $630.18B | 31.16 | 20.05% | 1.47% | 14.07% | 29.02% | |
41 Neutral | ¥30.45B | 81.36 | ― | 11.98% | -168.68% |