| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.35B | 4.55B | 4.22B | 3.78B | 3.43B | 3.14B |
| Gross Profit | 1.53B | 1.62B | 1.53B | 1.37B | 1.21B | 1.03B |
| EBITDA | 650.45M | 690.46M | 676.45M | 518.36M | 535.97M | 401.53M |
| Net Income | 383.00M | 408.02M | 406.90M | 300.06M | 323.04M | 224.02M |
Balance Sheet | ||||||
| Total Assets | 34.41B | 30.15B | 25.95B | 21.29B | 15.16B | 16.02B |
| Cash, Cash Equivalents and Short-Term Investments | 32.31B | 27.82B | 23.80B | 19.58B | 13.58B | 14.88B |
| Total Debt | 840.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31.34B | 26.87B | 23.00B | 18.68B | 12.80B | 13.93B |
| Stockholders Equity | 2.94B | 3.13B | 2.83B | 2.50B | 2.26B | 2.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.20B | 4.31B | 6.00B | -1.14B | 6.26B |
| Operating Cash Flow | 0.00 | 4.20B | 4.36B | 6.13B | -1.12B | 6.33B |
| Investing Cash Flow | 0.00 | -37.85M | -48.31M | -66.15M | -112.51M | -86.03M |
| Financing Cash Flow | 0.00 | -147.85M | -80.69M | -66.76M | -66.83M | -155.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥7.20B | 17.79 | ― | 1.18% | 6.95% | -9.62% | |
75 Outperform | ¥47.93B | 28.22 | ― | 0.52% | 26.98% | 19.69% | |
72 Outperform | ¥8.73B | 16.26 | ― | 0.47% | 19.35% | 71.74% | |
65 Neutral | ¥10.66B | 12.15 | ― | 2.16% | 2.75% | 25.24% | |
64 Neutral | ¥591.50B | 27.38 | 19.76% | 1.47% | 11.81% | 16.69% | |
62 Neutral | ¥43.13B | 41.54 | ― | ― | 29.31% | 62.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |