Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.70B | 7.70B | 5.38B | 3.82B | 2.72B | 2.06B |
Gross Profit | 5.13B | 5.13B | 3.23B | 2.10B | 1.67B | 1.37B |
EBITDA | 1.05B | 1.06B | 129.42M | -316.11M | -703.40M | -715.85M |
Net Income | 659.62M | 659.72M | -78.45M | -388.02M | -669.94M | -759.42M |
Balance Sheet | ||||||
Total Assets | 19.03B | 19.03B | 20.18B | 17.71B | 15.85B | 12.66B |
Cash, Cash Equivalents and Short-Term Investments | 4.45B | 4.45B | 4.77B | 5.35B | 5.79B | 4.32B |
Total Debt | 1.60B | 1.60B | 666.80M | 37.50M | 138.00M | 363.00M |
Total Liabilities | 9.40B | 9.40B | 11.45B | 8.91B | 6.67B | 6.17B |
Stockholders Equity | 9.10B | 9.10B | 8.22B | 8.29B | 8.59B | 5.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -973.43M | -1.20B | -402.40M | -1.79B | -1.92B |
Operating Cash Flow | 0.00 | -945.21M | -938.06M | -179.51M | -1.53B | -1.75B |
Investing Cash Flow | 0.00 | -489.84M | -343.67M | -233.63M | -279.40M | -26.37M |
Financing Cash Flow | 0.00 | 1.04B | 684.02M | -32.08M | 3.27B | -126.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 60.64B | 38.86 | ― | 0.46% | 27.02% | 21.10% | |
75 Outperform | 69.67B | 14.27 | 6.66% | 1.96% | 22.09% | 143.20% | |
66 Neutral | 56.19B | 48.23 | ― | 0.17% | 30.64% | 33.06% | |
63 Neutral | 70.45B | 19.76 | ― | 1.78% | 10.20% | 22.51% | |
58 Neutral | ¥67.20B | 73.64 | ― | ― | 34.54% | 398.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |