Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.78B | 5.61B | 5.41B | 6.44B | 5.95B | 6.00B |
Gross Profit | 623.56M | 609.82M | 520.54M | 2.22B | 1.69B | 857.47M |
EBITDA | -2.97B | -355.17M | -4.09B | -5.88B | -676.09M | -290.89M |
Net Income | -2.96B | -359.86M | -3.89B | -6.33B | -961.73M | -550.29M |
Balance Sheet | ||||||
Total Assets | 47.22B | 2.43B | 2.97B | 59.03B | 107.22B | 11.30B |
Cash, Cash Equivalents and Short-Term Investments | 3.51B | 698.98M | 1.38B | 4.26B | 4.75B | 4.96B |
Total Debt | 591.46M | 170.00M | 70.00M | 812.39M | 995.59M | 1.21B |
Total Liabilities | 42.72B | 765.79M | 773.22M | 53.88B | 95.82B | 2.06B |
Stockholders Equity | 4.27B | 1.66B | 2.18B | 4.89B | 11.07B | 9.24B |
Cash Flow | ||||||
Free Cash Flow | 12.92M | 282.85M | -1.77B | -1.44B | -2.23B | -696.00M |
Operating Cash Flow | 12.92M | 282.85M | -1.75B | -1.14B | -2.07B | -591.21M |
Investing Cash Flow | 0.00 | -386.87M | -572.75M | -212.31M | -187.48M | 446.55M |
Financing Cash Flow | 0.00 | -246.49M | 701.46M | -229.68M | 1.54B | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥9.49B | 26.63 | 0.56% | 24.77% | 116.47% | ||
74 Outperform | ¥7.77B | 8.94 | 3.29% | 18.10% | 17.97% | ||
72 Outperform | ¥7.18B | 25.25 | 1.89% | 13.55% | -14.28% | ||
71 Outperform | ¥8.00B | 11.83 | 3.51% | 1.91% | ― | ||
66 Neutral | ¥5.57B | 60.63 | 2.58% | 3.82% | -78.15% | ||
63 Neutral | €8.33B | 15.04 | 29.43% | ― | -4.01% | ― | |
57 Neutral | $919.44M | 14.55 | -16.47% | 7.80% | 10.68% | -36.76% |