| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.22B | 5.20B | 5.61B | 5.68B | 6.44B | 5.95B |
| Gross Profit | 824.08M | 888.06M | 609.82M | 245.00M | 2.22B | 1.69B |
| EBITDA | 646.39M | 185.13M | -355.17M | -4.09B | -5.88B | -680.68M |
| Net Income | 631.48M | 166.79M | -359.86M | -3.89B | -6.24B | -799.90M |
Balance Sheet | ||||||
| Total Assets | 3.19B | 4.29B | 2.43B | 2.97B | 59.03B | 107.22B |
| Cash, Cash Equivalents and Short-Term Investments | 678.80M | 639.57M | 698.98M | 1.38B | 4.26B | 4.75B |
| Total Debt | 0.00 | 0.00 | 170.00M | 70.00M | 812.39M | 995.59M |
| Total Liabilities | 528.08M | 676.17M | 765.79M | 773.22M | 53.88B | 95.82B |
| Stockholders Equity | 2.67B | 3.61B | 1.66B | 2.18B | 4.89B | 11.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 51.71M | 282.85M | -1.77B | -1.44B | -2.23B |
| Operating Cash Flow | 0.00 | 51.92M | 282.85M | -1.75B | -1.14B | -2.07B |
| Investing Cash Flow | 0.00 | 24.51M | -386.87M | -572.75M | -212.31M | -187.48M |
| Financing Cash Flow | 0.00 | -170.96M | -246.49M | 701.46M | -229.68M | 1.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥11.44B | 26.80 | ― | 1.28% | 18.58% | 32.94% | |
76 Outperform | ¥11.72B | 14.42 | ― | 2.16% | 2.75% | 25.24% | |
71 Outperform | ¥10.73B | 21.54 | ― | 0.47% | 19.35% | 71.74% | |
71 Outperform | ¥9.30B | 10.13 | ― | 3.06% | 27.08% | 18.85% | |
70 Outperform | ¥5.71B | 33.07 | ― | 2.50% | 4.29% | -42.71% | |
62 Neutral | ¥15.73B | 85.46 | 30.04% | ― | -7.33% | 441.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |