Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.55B | 5.61B | 5.68B | 6.44B | 5.95B | 6.00B |
Gross Profit | 683.21M | 609.82M | 520.54M | 2.22B | 1.69B | 857.47M |
EBITDA | -108.36M | -355.17M | -4.09B | -5.88B | -680.68M | -290.89M |
Net Income | -121.28M | -359.86M | -3.89B | -6.24B | -799.90M | -557.82M |
Balance Sheet | ||||||
Total Assets | 3.03B | 2.43B | 2.97B | 59.03B | 107.22B | 11.30B |
Cash, Cash Equivalents and Short-Term Investments | 742.08M | 698.98M | 1.38B | 4.26B | 4.75B | 4.96B |
Total Debt | 170.00M | 170.00M | 70.00M | 812.39M | 995.59M | 1.21B |
Total Liabilities | 752.72M | 765.79M | 773.22M | 53.88B | 95.82B | 2.06B |
Stockholders Equity | 2.28B | 1.66B | 2.18B | 4.89B | 11.07B | 9.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 282.85M | -1.77B | -1.44B | -2.23B | -696.00M |
Operating Cash Flow | 0.00 | 282.85M | -1.75B | -1.14B | -2.07B | -591.21M |
Investing Cash Flow | 0.00 | -386.87M | -572.75M | -212.31M | -187.48M | 446.55M |
Financing Cash Flow | 0.00 | -246.49M | 701.46M | -229.68M | 1.54B | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.91B | 9.45 | 13.43% | 3.42% | 22.22% | 10.20% | |
76 Outperform | ¥12.61B | 28.71 | ― | 0.42% | 21.21% | 82.61% | |
75 Outperform | ¥8.70B | 30.51 | 4.60% | 1.56% | 8.21% | -16.15% | |
71 Outperform | ¥10.84B | 16.22 | 24.76% | 2.59% | 3.28% | 13.20% | |
70 Outperform | ¥5.86B | 40.64 | 3.59% | 2.46% | 3.20% | -61.42% | |
66 Neutral | €14.60B | 23.11 | 30.04% | ― | -3.48% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |