Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.61B | ¥ 5.41B | ¥ 6.44B | ¥ 5.95B | ¥ 6.00B |
Gross Profit | ¥ 609.82M | ¥ 520.54M | ¥ 2.22B | ¥ 1.69B | ¥ 857.47M |
Operating Income | ¥ -159.74M | ¥ -2.38B | ¥ -1.39B | ¥ -915.65M | ¥ -679.90M |
EBITDA | ¥ -355.17M | ¥ -4.09B | ¥ -5.88B | ¥ -676.09M | ¥ -290.89M |
Net Income | ¥ -359.86M | ¥ -3.89B | ¥ -6.33B | ¥ -961.73M | ¥ -550.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 698.98M | ¥ 1.38B | ¥ 4.26B | ¥ 4.75B | ¥ 4.96B |
Total Assets | ¥ 2.43B | ¥ 2.97B | ¥ 59.03B | ¥ 107.22B | ¥ 11.30B |
Total Debt | ¥ 170.00M | ¥ 70.00M | ¥ 812.39M | ¥ 995.59M | ¥ 1.21B |
Net Debt | ¥ -528.98M | ¥ -979.49M | ¥ -1.86B | ¥ -3.25B | ¥ -3.75B |
Total Liabilities | ¥ 765.79M | ¥ 773.22M | ¥ 53.88B | ¥ 95.82B | ¥ 2.06B |
Stockholders' Equity | ¥ 1.66B | ¥ 2.18B | ¥ 4.89B | ¥ 11.07B | ¥ 9.24B |
Cash Flow | |||||
Free Cash Flow | ¥ 282.85M | ¥ -1.77B | ¥ -1.44B | ¥ -2.23B | ¥ -696.00M |
Operating Cash Flow | ¥ 282.85M | ¥ -1.75B | ¥ -1.14B | ¥ -2.07B | ¥ -591.21M |
Investing Cash Flow | ¥ -386.87M | ¥ -572.75M | ¥ -212.31M | ¥ -187.48M | ¥ 446.55M |
Financing Cash Flow | ¥ -246.49M | ¥ 701.46M | ¥ -229.68M | ¥ 1.54B | ¥ 2.54B |