Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.36B | 4.40B | 4.19B | 3.80B | 3.31B | 4.60B |
Gross Profit | 2.75B | 3.58B | 3.33B | 2.97B | 2.49B | 4.30B |
EBITDA | 44.19M | 210.08M | 1.02B | 55.89M | 708.20M | 2.41B |
Net Income | -497.12M | -497.02M | 535.72M | -518.52M | 411.70M | 1.66B |
Balance Sheet | ||||||
Total Assets | 6.94B | 6.94B | 7.21B | 6.68B | 6.85B | 7.47B |
Cash, Cash Equivalents and Short-Term Investments | 5.09B | 5.09B | 4.57B | 3.24B | 4.42B | 4.82B |
Total Debt | 1.60B | 1.60B | 1.61B | 1.62B | 1.60B | 1.60B |
Total Liabilities | 2.42B | 2.42B | 2.25B | 2.32B | 2.12B | 3.27B |
Stockholders Equity | 4.52B | 4.52B | 4.96B | 4.35B | 4.73B | 4.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 683.82M | 723.28M | 364.60M | -432.47M | 1.85B |
Operating Cash Flow | 0.00 | 778.48M | 737.78M | 793.85M | -208.83M | 2.09B |
Investing Cash Flow | 0.00 | -200.96M | 597.53M | -2.07B | -223.63M | -1.50B |
Financing Cash Flow | 0.00 | -53.94M | -300.00K | -21.65M | 35.26M | 1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥12.82B | 29.18 | 0.42% | 21.21% | 82.61% | ||
67 Neutral | ¥11.41B | 39.10 | ― | 24.90% | -26.71% | ||
66 Neutral | ¥16.11B | 43.14 | ― | 3.19% | -29.94% | ||
61 Neutral | $35.56B | 8.99 | -10.49% | 1.86% | 8.45% | -8.32% | |
61 Neutral | ¥9.73B | 56.02 | 5.22% | 14.59% | -71.29% | ||
58 Neutral | ¥3.69B | 89.36 | ― | 12.98% | ― | ||
57 Neutral | ¥12.09B | 77.06 | ― | 6.29% | -180.52% |