| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.49B | 4.40B | 4.19B | 3.80B | 3.31B | 4.60B |
| Gross Profit | 3.67B | 3.58B | 3.33B | 2.97B | 2.49B | 4.30B |
| EBITDA | 186.55M | 210.08M | 1.02B | 55.89M | 708.20M | 2.41B |
| Net Income | -421.85M | -497.02M | 535.72M | -518.52M | 411.70M | 1.66B |
Balance Sheet | ||||||
| Total Assets | 6.78B | 6.94B | 7.21B | 6.68B | 6.85B | 7.47B |
| Cash, Cash Equivalents and Short-Term Investments | 4.66B | 5.09B | 4.57B | 3.24B | 4.42B | 4.82B |
| Total Debt | 1.50B | 1.60B | 1.61B | 1.62B | 1.60B | 1.60B |
| Total Liabilities | 2.17B | 2.42B | 2.25B | 2.32B | 2.12B | 3.27B |
| Stockholders Equity | 4.61B | 4.52B | 4.96B | 4.35B | 4.73B | 4.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 683.82M | 723.28M | 364.60M | -432.47M | 1.85B |
| Operating Cash Flow | 0.00 | 778.48M | 737.78M | 793.85M | -208.83M | 2.09B |
| Investing Cash Flow | 0.00 | -200.96M | 597.53M | -2.07B | -223.63M | -1.50B |
| Financing Cash Flow | 0.00 | -53.94M | -300.00K | -21.65M | 35.26M | 1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.70B | 24.36 | ― | 0.50% | 21.21% | 82.61% | |
72 Outperform | ¥22.82B | 61.81 | ― | ― | 3.17% | -16.66% | |
70 Outperform | ¥11.83B | 39.51 | ― | ― | 24.90% | -26.71% | |
63 Neutral | ¥3.58B | 83.05 | ― | ― | 12.98% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥11.49B | -27.59 | ― | ― | 6.29% | -180.52% | |
56 Neutral | ¥8.40B | 48.35 | ― | 6.00% | 14.59% | -71.29% |