| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.14B | 3.48B | 1.94B | 2.06B | 1.91B |
| Gross Profit | 1.71B | 1.64B | 1.44B | 859.72M | 989.09M | 843.88M |
| EBITDA | 206.97M | 253.84M | 227.29M | -65.95M | 113.00M | 29.78M |
| Net Income | 49.37M | 91.08M | 32.90M | -148.18M | -39.70M | -426.80M |
Balance Sheet | ||||||
| Total Assets | 3.09B | 3.46B | 3.73B | 2.82B | 2.97B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.35B | 1.47B | 1.51B | 1.71B | 1.63B |
| Total Debt | 56.28M | 65.41M | 286.33M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 832.41M | 1.06B | 1.40B | 511.10M | 532.46M | 378.85M |
| Stockholders Equity | 2.26B | 2.40B | 2.33B | 2.31B | 2.44B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 135.96M | 166.49M | -166.19M | 197.39M | -75.52M |
| Operating Cash Flow | 0.00 | 137.88M | 188.20M | -87.28M | 221.54M | -24.88M |
| Investing Cash Flow | 0.00 | 23.16M | 11.72M | -104.31M | -149.19M | -80.64M |
| Financing Cash Flow | 0.00 | -220.91M | -318.87M | 0.00 | 0.00 | -68.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥4.18B | 10.27 | ― | ― | 48.76% | 978.31% | |
70 Outperform | ¥3.58B | 83.05 | ― | ― | 4.78% | -234.94% | |
67 Neutral | ¥22.82B | 61.81 | ― | ― | 3.17% | -16.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥128.74B | 41.43 | ― | 0.19% | 25.88% | 80.30% | |
52 Neutral | ¥11.49B | -27.59 | ― | ― | 7.00% | -244.58% |