Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.14B | ¥ 3.48B | ¥ 1.94B | ¥ 2.06B | ¥ 1.91B |
Gross Profit | ¥ 1.64B | ¥ 1.44B | ¥ 859.72M | ¥ 989.09M | ¥ 843.88M |
Operating Income | ¥ 105.14M | ¥ 71.57M | ¥ -84.10M | ¥ 77.63M | ¥ -206.41M |
EBITDA | ¥ 253.84M | ¥ 227.29M | ¥ -65.95M | ¥ 113.00M | ¥ 29.37M |
Net Income | ¥ 97.08M | ¥ 32.90M | ¥ -148.18M | ¥ -39.70M | ¥ -426.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.35B | ¥ 1.47B | ¥ 1.51B | ¥ 1.71B | ¥ 1.63B |
Total Assets | ¥ 3.46B | ¥ 3.73B | ¥ 2.82B | ¥ 2.97B | ¥ 2.81B |
Total Debt | ¥ 65.41M | ¥ 286.33M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.28B | ¥ -1.19B | ¥ -1.11B | ¥ -705.45M | ¥ -828.77M |
Total Liabilities | ¥ 1.06B | ¥ 1.40B | ¥ 511.10M | ¥ 532.46M | ¥ 378.85M |
Stockholders' Equity | ¥ 2.40B | ¥ 2.33B | ¥ 2.31B | ¥ 2.44B | ¥ 2.43B |
Cash Flow | |||||
Free Cash Flow | ¥ 135.96M | ¥ 166.49M | ¥ -166.19M | ¥ 197.39M | ¥ -75.52M |
Operating Cash Flow | ¥ 140.58M | ¥ 188.20M | ¥ -87.28M | ¥ 221.54M | ¥ -24.88M |
Investing Cash Flow | ¥ 20.45M | ¥ 11.72M | ¥ -104.31M | ¥ -149.19M | ¥ -80.64M |
Financing Cash Flow | ¥ -220.91M | ¥ -318.87M | ¥ 0.00 | ¥ 0.00 | ¥ -68.00K |