| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.92B | ¥ 4.14B | ¥ 3.48B | ¥ 1.94B | ¥ 2.06B |
| Gross Profit | ¥ 1.41B | ¥ 1.63B | ¥ 1.37B | ¥ 859.72M | ¥ 989.09M |
| Operating Income | ¥ -201.12M | ¥ 96.50M | ¥ 71.57M | ¥ -84.10M | ¥ 77.63M |
| EBITDA | ¥ -29.30M | ¥ 219.27M | ¥ 165.98M | ¥ -41.66M | ¥ 113.28M |
| Net Income | ¥ -518.70M | ¥ 91.08M | ¥ 32.90M | ¥ -148.18M | ¥ -39.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.00B | ¥ 1.35B | ¥ 1.47B | ¥ 1.51B | ¥ 1.71B |
| Total Assets | ¥ 3.70B | ¥ 3.45B | ¥ 3.73B | ¥ 2.82B | ¥ 2.97B |
| Total Debt | ¥ 916.68M | ¥ 65.41M | ¥ 286.33M | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.08B | ¥ -1.28B | ¥ -1.19B | ¥ -1.11B | ¥ -705.45M |
| Total Liabilities | ¥ 1.79B | ¥ 1.05B | ¥ 1.40B | ¥ 511.10M | ¥ 532.46M |
| Stockholders' Equity | ¥ 1.91B | ¥ 2.40B | ¥ 2.33B | ¥ 2.31B | ¥ 2.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -146.18M | ¥ 133.25M | ¥ 183.75M | ¥ -166.19M | ¥ 197.39M |
| Operating Cash Flow | ¥ -137.84M | ¥ 137.88M | ¥ 188.20M | ¥ -87.28M | ¥ 221.54M |
| Investing Cash Flow | ¥ -62.57M | ¥ 23.16M | ¥ 11.72M | ¥ -104.31M | ¥ -149.19M |
| Financing Cash Flow | ¥ 851.27M | ¥ -220.91M | ¥ -318.87M | ¥ 0.00 | ¥ 0.00 |