Breakdown | |||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|
Income Statement | Total Revenue | ||
5.03B | 4.44B | 3.67B | 2.94B | Gross Profit |
2.87B | 2.37B | 1.84B | 1.35B | EBIT |
773.00M | 577.65M | 187.61M | -16.44M | EBITDA |
952.00M | 742.46M | 366.32M | 122.63M | Net Income Common Stockholders |
551.00M | 424.29M | 127.13M | 10.88M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||
3.57B | 2.84B | 1.27B | 924.69M | Total Assets |
4.73B | 3.95B | 2.43B | 2.02B | Total Debt |
300.00M | 300.00M | 300.00M | 450.00M | Net Debt |
-3.27B | -2.54B | -967.42M | -474.69M | Total Liabilities |
2.42B | 2.13B | 1.57B | 1.31B | Stockholders Equity |
2.31B | 1.82B | 853.92M | 710.07M |
Cash Flow | Free Cash Flow | ||
976.00M | 1.02B | 485.50M | 3.51M | Operating Cash Flow |
1.00B | 1.18B | 721.30M | 132.09M | Investing Cash Flow |
-201.00M | -162.39M | -235.61M | -132.58M | Financing Cash Flow |
-77.00M | 538.27M | -149.98M | -205.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥11.90B | 22.75 | ― | 52.86% | 1255.76% | ||
76 Outperform | ¥13.04B | 18.82 | 1.13% | ― | ― | ||
65 Neutral | ¥18.46B | 54.28 | 0.90% | 32.25% | 87.20% | ||
64 Neutral | ¥18.35B | 45.05 | ― | 5.32% | -19.27% | ||
62 Neutral | $11.72B | 10.43 | -7.10% | 2.91% | 7.41% | -7.94% | |
61 Neutral | ¥11.42B | 77.06 | ― | 4.98% | -192.43% | ||
60 Neutral | ¥11.16B | 174.47 | 4.53% | -1.38% | -91.00% |