| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.43B | 5.03B | 4.44B | 3.67B | 2.94B |
| Gross Profit | 3.29B | 2.87B | 2.37B | 1.84B | 1.35B |
| EBITDA | 1.30B | 947.61M | 742.46M | 366.32M | 122.63M |
| Net Income | 779.55M | 551.34M | 424.29M | 127.13M | 10.88M |
Balance Sheet | |||||
| Total Assets | 5.65B | 4.73B | 3.95B | 2.43B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 4.48B | 3.57B | 2.84B | 1.27B | 924.69M |
| Total Debt | 0.00 | 300.00M | 300.00M | 300.00M | 450.00M |
| Total Liabilities | 3.03B | 2.42B | 2.13B | 1.57B | 1.31B |
| Stockholders Equity | 2.62B | 2.31B | 1.82B | 853.92M | 710.07M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 976.00M | 1.02B | 485.50M | 3.51M |
| Operating Cash Flow | 0.00 | 1.00B | 1.18B | 721.30M | 132.09M |
| Investing Cash Flow | 0.00 | -201.00M | -162.39M | -235.61M | -132.58M |
| Financing Cash Flow | 0.00 | -77.00M | 538.27M | -149.98M | -205.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥22.82B | 61.81 | ― | ― | 3.17% | -16.66% | |
70 Outperform | ¥11.83B | 39.51 | ― | ― | 24.90% | -26.71% | |
68 Neutral | ¥14.22B | 19.14 | ― | 1.06% | 16.64% | 87.19% | |
65 Neutral | ¥19.77B | 29.08 | ― | 0.94% | 15.28% | 60.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥11.49B | -27.59 | ― | ― | 6.29% | -180.52% | |
56 Neutral | ¥8.40B | 48.35 | ― | 6.00% | 14.59% | -71.29% |