| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.43B | 5.65B | 5.03B | 4.44B | 3.67B | 2.94B |
| Gross Profit | 3.29B | 3.53B | 2.87B | 2.37B | 1.84B | 1.35B |
| EBITDA | 1.30B | 1.18B | 947.61M | 742.46M | 366.32M | 122.63M |
| Net Income | 779.55M | 757.53M | 551.34M | 424.29M | 127.13M | 10.88M |
Balance Sheet | ||||||
| Total Assets | 5.65B | 5.31B | 4.73B | 3.95B | 2.43B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 4.48B | 4.14B | 3.57B | 2.84B | 1.27B | 924.69M |
| Total Debt | 0.00 | 0.00 | 300.00M | 300.00M | 300.00M | 450.00M |
| Total Liabilities | 3.03B | 2.40B | 2.42B | 2.13B | 1.57B | 1.31B |
| Stockholders Equity | 2.62B | 2.92B | 2.31B | 1.82B | 853.92M | 710.07M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.06B | 976.00M | 1.02B | 485.50M | 3.51M |
| Operating Cash Flow | 0.00 | 1.09B | 1.00B | 1.18B | 721.30M | 132.09M |
| Investing Cash Flow | 0.00 | -71.47M | -201.00M | -162.39M | -235.61M | -132.58M |
| Financing Cash Flow | 0.00 | -454.99M | -77.00M | 538.27M | -149.98M | -205.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥7.20B | 17.79 | ― | 1.18% | 6.95% | -9.62% | |
73 Outperform | ¥10.17B | 13.03 | ― | 1.01% | 15.34% | 67.96% | |
72 Outperform | ¥8.73B | 16.26 | ― | 0.47% | 19.35% | 71.74% | |
71 Outperform | ¥9.04B | 9.73 | ― | 3.06% | 27.08% | 18.85% | |
65 Neutral | ¥10.66B | 12.15 | ― | 2.16% | 2.75% | 25.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥16.24B | -46.23 | ― | ― | ― | ― |