| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.79B | 4.71B | 4.28B | 3.99B | 3.65B |
| Gross Profit | 2.08B | 2.06B | 2.00B | 1.78B | 1.67B |
| EBITDA | 1.37B | 1.36B | 1.16B | 690.24M | 1.39B |
| Net Income | 586.82M | 618.08M | 648.48M | 417.14M | 931.57M |
Balance Sheet | |||||
| Total Assets | 6.22B | 6.14B | 5.57B | 4.58B | 4.74B |
| Cash, Cash Equivalents and Short-Term Investments | 3.41B | 3.23B | 2.85B | 2.14B | 3.19B |
| Total Debt | 2.40M | 2.63M | 3.59M | 4.55M | 0.00 |
| Total Liabilities | 3.57B | 3.41B | 3.41B | 3.08B | 3.52B |
| Stockholders Equity | 2.65B | 2.73B | 2.16B | 1.51B | 1.22B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 907.59M | 475.34M | -672.87M | 710.21M |
| Operating Cash Flow | 0.00 | 923.33M | 1.06B | -252.42M | 1.06B |
| Investing Cash Flow | 0.00 | -366.65M | -404.05M | -731.43M | 750.71M |
| Financing Cash Flow | 0.00 | -37.38M | -76.81M | -127.37M | 73.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥11.72B | 14.42 | ― | 2.16% | 2.75% | 25.24% | |
73 Outperform | ¥6.58B | 11.02 | ― | 1.99% | ― | ― | |
73 Outperform | ¥6.37B | 16.07 | ― | 1.18% | 6.95% | -9.62% | |
71 Outperform | ¥10.73B | 21.54 | ― | 0.47% | 19.35% | 71.74% | |
67 Neutral | ¥3.70B | 9.94 | ― | ― | 1.62% | 9.93% | |
62 Neutral | ¥2.36B | 54.42 | ― | ― | -8.81% | -63.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |