Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.67B | 2.67B | 2.64B | 2.63B | 2.57B | 2.55B |
Gross Profit | 1.37B | 1.37B | 1.46B | 1.39B | 1.60B | 1.56B |
EBITDA | 823.26M | 693.35M | 706.05M | 758.74M | 877.23M | 881.99M |
Net Income | 342.23M | 342.23M | 347.60M | 383.32M | 500.48M | 491.53M |
Balance Sheet | ||||||
Total Assets | 7.58B | 7.58B | 7.65B | 7.83B | 7.12B | 7.22B |
Cash, Cash Equivalents and Short-Term Investments | 759.91M | 759.91M | 822.30M | 1.04B | 389.85M | 593.93M |
Total Debt | 1.17B | 1.17B | 1.33B | 1.50B | 1.82B | 2.26B |
Total Liabilities | 1.68B | 1.68B | 2.10B | 2.45B | 2.80B | 3.27B |
Stockholders Equity | 5.89B | 5.89B | 5.55B | 5.38B | 4.32B | 3.95B |
Cash Flow | ||||||
Free Cash Flow | 267.68M | 298.96M | 241.00M | 383.62M | 381.92M | 412.02M |
Operating Cash Flow | 359.54M | 359.54M | 414.90M | 522.29M | 490.21M | 524.23M |
Investing Cash Flow | -125.48M | -125.48M | -173.91M | -138.67M | -108.29M | -112.21M |
Financing Cash Flow | -296.44M | -296.44M | -458.65M | 266.50M | -586.14M | -450.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥17.69B | 32.50 | 0.16% | 28.56% | -13.56% | ||
73 Outperform | ¥48.21B | 45.03 | 0.66% | 25.30% | 28.37% | ||
68 Neutral | ¥3.51B | 10.11 | ― | 1.13% | -1.12% | ||
66 Neutral | ¥16.11B | 43.14 | ― | 3.19% | -29.94% | ||
61 Neutral | $35.56B | 8.62 | -10.46% | 1.86% | 8.47% | -8.26% | |
61 Neutral | ¥9.73B | 56.02 | 5.19% | 14.59% | -71.29% | ||
58 Neutral | ¥2.51B | 24.01 | 0.61% | 13.74% | -55.69% |
Vario Secure Inc. reported its non-consolidated financial results for the fiscal year ending February 28, 2025, showing a slight increase in revenue but a decline in operating profit and profit before tax compared to the previous year. Despite these challenges, the company forecasts a significant improvement in financial performance for the next fiscal year, indicating a positive outlook for stakeholders.