| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 272.01B | 272.64B | 248.69B | 223.79B | 190.36B | 174.06B |
| Gross Profit | 207.60B | 207.66B | 185.03B | 169.50B | 148.34B | 135.90B |
| EBITDA | 72.34B | 77.03B | 60.30B | 67.13B | 73.28B | 62.14B |
| Net Income | 30.80B | 34.36B | 10.73B | 29.84B | 38.37B | 26.90B |
Balance Sheet | ||||||
| Total Assets | 375.13B | 400.32B | 492.63B | 470.80B | 420.46B | 376.70B |
| Cash, Cash Equivalents and Short-Term Investments | 211.54B | 210.90B | 299.03B | 242.85B | 256.80B | 212.27B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 262.45B | 280.87B | 278.21B | 242.12B | 199.03B | 187.34B |
| Stockholders Equity | 112.01B | 119.44B | 214.39B | 228.66B | 220.64B | 188.53B |
Cash Flow | ||||||
| Free Cash Flow | 52.98B | 45.56B | 30.87B | 35.92B | 36.48B | 42.47B |
| Operating Cash Flow | 54.13B | 46.78B | 57.23B | 56.90B | 55.27B | 54.31B |
| Investing Cash Flow | -2.90B | 5.04B | 31.00B | -67.72B | 2.58B | -5.78B |
| Financing Cash Flow | -14.99B | -130.90B | -43.43B | -30.44B | -16.45B | -21.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥29.23B | 17.05 | 14.71% | 4.05% | -0.14% | -4.22% | |
76 Outperform | ¥20.52B | 36.71 | ― | 0.15% | 28.56% | -13.56% | |
75 Outperform | $971.73B | 31.50 | 29.23% | 2.33% | 3.16% | 88.15% | |
71 Outperform | ¥54.03B | 50.46 | ― | 0.68% | 25.30% | 28.37% | |
67 Neutral | ¥14.52B | 39.33 | ― | ― | 3.19% | -29.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥128.93B | 50.17 | ― | 0.12% | 45.51% | 292.77% |