Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 274.21B | 272.64B | 248.69B | 223.79B | 190.36B | 174.06B |
Gross Profit | 208.83B | 207.66B | 185.03B | 169.50B | 148.34B | 135.90B |
EBITDA | 76.44B | 77.03B | 60.30B | 56.53B | 64.54B | 62.14B |
Net Income | 32.46B | 34.36B | 10.73B | 29.84B | 38.37B | 26.90B |
Balance Sheet | ||||||
Total Assets | 362.65B | 400.32B | 492.63B | 470.80B | 420.46B | 376.70B |
Cash, Cash Equivalents and Short-Term Investments | 196.32B | 210.90B | 299.03B | 242.85B | 256.80B | 212.27B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 258.58B | 280.87B | 278.21B | 242.12B | 199.03B | 187.34B |
Stockholders Equity | 103.23B | 119.44B | 214.39B | 228.66B | 220.64B | 188.53B |
Cash Flow | ||||||
Free Cash Flow | 42.48B | 45.56B | 30.87B | 35.92B | 36.48B | 42.47B |
Operating Cash Flow | 49.27B | 46.78B | 57.23B | 56.90B | 55.27B | 54.31B |
Investing Cash Flow | -6.55B | 5.04B | 31.00B | -67.72B | 2.58B | -5.78B |
Financing Cash Flow | -46.95B | -130.90B | -43.43B | -30.44B | -16.45B | -21.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥17.95B | 32.69 | 0.17% | 24.15% | -7.80% | ||
75 Outperform | $1.31T | 40.33 | 29.09% | 1.85% | 9.63% | 233.82% | |
69 Neutral | ¥231.71B | 14.67 | 7.64% | 2.71% | 9.09% | 8.52% | |
$169.95M | 14.93 | 14.77% | 3.91% | ― | ― | ||
79 Outperform | ¥49.47B | 48.11 | 0.64% | 25.69% | 28.41% | ||
66 Neutral | ¥178.71B | 59.42 | 0.09% | 43.92% | 302.88% | ||
65 Neutral | ¥17.67B | 44.31 | ― | 5.32% | -19.27% |