| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 275.98B | 272.64B | 248.69B | 223.79B | 190.36B |
| Gross Profit | 212.27B | 207.66B | 185.03B | 169.50B | 148.34B |
| EBITDA | 79.39B | 84.51B | 60.29B | 67.13B | 73.28B |
| Net Income | 34.52B | 34.36B | 10.73B | 29.84B | 38.37B |
Balance Sheet | |||||
| Total Assets | 422.24B | 400.32B | 492.63B | 470.80B | 420.46B |
| Cash, Cash Equivalents and Short-Term Investments | 231.03B | 210.90B | 299.03B | 242.85B | 256.80B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 291.11B | 280.87B | 278.21B | 242.12B | 199.03B |
| Stockholders Equity | 130.63B | 119.44B | 214.39B | 228.66B | 220.64B |
Cash Flow | |||||
| Free Cash Flow | 63.48B | 45.56B | 55.05B | 55.50B | 53.11B |
| Operating Cash Flow | 64.64B | 46.78B | 57.23B | 56.90B | 55.27B |
| Investing Cash Flow | 2.86B | 4.83B | 30.99B | -67.71B | 3.95B |
| Financing Cash Flow | -29.57B | -130.69B | -43.42B | -30.44B | -17.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥17.48B | 17.99 | ― | 0.17% | 31.39% | 13.12% | |
73 Outperform | ¥33.32B | 16.59 | 19.71% | 3.09% | 3.44% | 79.35% | |
68 Neutral | ¥698.89B | 24.78 | 29.21% | 2.57% | 1.91% | 44.78% | |
68 Neutral | ¥31.01B | 27.58 | ― | 0.39% | 30.59% | 65.14% | |
63 Neutral | ¥36.79B | 29.03 | ― | 0.90% | 25.06% | 37.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥2.23B | -31.06 | ― | 0.58% | 25.37% | ― |