Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.47B | 3.24B | 3.05B | 2.75B | 2.19B |
Gross Profit | 2.44B | 2.25B | 2.08B | 1.89B | 1.56B |
EBITDA | 769.75M | 702.95M | 652.46M | 548.45M | 498.31M |
Net Income | 478.73M | 459.63M | 408.12M | 336.33M | 326.73M |
Balance Sheet | |||||
Total Assets | 4.86B | 3.49B | 3.12B | 2.64B | 2.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.99B | 1.48B | 1.36B | 1.13B | 890.29M |
Total Debt | 450.00M | 45.00M | 105.00M | 165.00M | 233.02M |
Total Liabilities | 1.70B | 902.85M | 849.62M | 673.03M | 592.86M |
Stockholders Equity | 3.15B | 2.59B | 2.27B | 1.97B | 1.58B |
Cash Flow | |||||
Free Cash Flow | 407.31M | 506.36M | 492.16M | 337.37M | -197.95M |
Operating Cash Flow | 618.82M | 517.12M | 506.91M | 449.82M | -18.91M |
Investing Cash Flow | -540.55M | -118.99M | 3.71M | -134.66M | -134.44M |
Financing Cash Flow | 410.21M | -259.94M | -246.11M | -65.25M | -68.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥16.77B | 30.54 | 0.18% | 24.15% | -7.80% | ||
65 Neutral | ¥17.50B | 43.88 | ― | 5.32% | -19.27% | ||
65 Neutral | ¥17.47B | 51.35 | 0.97% | 32.25% | 87.20% | ||
64 Neutral | ¥24.77B | 80.82 | ― | 37.63% | 184.40% | ||
61 Neutral | ¥18.78B | 22.35 | 1.93% | 3.71% | -14.56% | ||
56 Neutral | $7.08B | 5.28 | -5.20% | 5.56% | 8.18% | -38.45% |