Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.47B | 3.24B | 3.05B | 2.75B | 2.19B |
Gross Profit | 2.44B | 2.25B | 2.08B | 1.89B | 1.56B |
EBITDA | 769.75M | 702.95M | 652.46M | 548.45M | 498.31M |
Net Income | 478.73M | 459.63M | 408.12M | 336.33M | 326.73M |
Balance Sheet | |||||
Total Assets | 4.86B | 3.49B | 3.12B | 2.64B | 2.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.99B | 1.48B | 1.36B | 1.13B | 890.29M |
Total Debt | 450.00M | 45.00M | 105.00M | 165.00M | 233.02M |
Total Liabilities | 1.70B | 902.85M | 849.62M | 673.03M | 592.86M |
Stockholders Equity | 3.15B | 2.59B | 2.27B | 1.97B | 1.58B |
Cash Flow | |||||
Free Cash Flow | 407.31M | 506.36M | 492.16M | 337.37M | -197.95M |
Operating Cash Flow | 618.82M | 517.12M | 506.91M | 449.82M | -18.91M |
Investing Cash Flow | -540.55M | -118.99M | 3.71M | -134.66M | -134.44M |
Financing Cash Flow | 410.21M | -259.94M | -246.11M | -65.25M | -68.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥22.18B | 26.84 | 1.64% | 2.06% | -16.53% | ||
78 Outperform | ¥17.77B | 32.65 | 0.17% | 28.56% | -13.56% | ||
65 Neutral | ¥19.69B | 33.94 | 0.86% | 22.72% | 71.04% | ||
64 Neutral | ¥17.16B | 46.19 | ― | 3.19% | -29.94% | ||
64 Neutral | ¥29.36B | 96.67 | ― | 34.75% | 167.29% | ||
57 Neutral | HK$14.44B | 9.47 | -0.60% | 4.38% | 7.06% | -38.12% |