| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.50B | 3.47B | 3.24B | 3.05B | 2.75B | 2.19B |
| Gross Profit | 2.45B | 2.44B | 2.25B | 2.08B | 1.89B | 1.56B |
| EBITDA | 590.12M | 769.75M | 702.95M | 652.46M | 548.45M | 498.31M |
| Net Income | 372.07M | 478.73M | 459.63M | 408.12M | 336.33M | 326.73M |
Balance Sheet | ||||||
| Total Assets | 4.55B | 4.86B | 3.49B | 3.12B | 2.64B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.99B | 1.48B | 1.36B | 1.13B | 890.29M |
| Total Debt | 400.00M | 450.00M | 45.00M | 105.00M | 165.00M | 233.02M |
| Total Liabilities | 1.46B | 1.70B | 902.85M | 849.62M | 673.03M | 592.86M |
| Stockholders Equity | 3.09B | 3.15B | 2.59B | 2.27B | 1.97B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 407.31M | 506.36M | 492.16M | 337.37M | -197.95M |
| Operating Cash Flow | 0.00 | 618.82M | 517.12M | 506.91M | 449.82M | -18.91M |
| Investing Cash Flow | 0.00 | -540.55M | -118.99M | 3.71M | -134.66M | -134.44M |
| Financing Cash Flow | 0.00 | 410.21M | -259.94M | -246.11M | -65.25M | -68.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥18.96B | 34.83 | ― | 0.16% | 28.56% | -13.56% | |
72 Outperform | ¥22.82B | 61.81 | ― | ― | 3.17% | -16.66% | |
67 Neutral | ¥20.92B | 25.32 | ― | 2.28% | 2.06% | -16.53% | |
65 Neutral | ¥19.77B | 29.08 | ― | 0.94% | 15.28% | 60.07% | |
64 Neutral | ¥31.22B | 100.36 | ― | ― | 30.06% | 125.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |