| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.77B | 19.76B | 18.61B | 19.06B | 19.76B | 17.39B |
| Gross Profit | 8.39B | 9.24B | 8.29B | 8.56B | 7.63B | 7.82B |
| EBITDA | 2.46B | 3.16B | 2.52B | 3.12B | 2.77B | 2.98B |
| Net Income | 1.72B | 2.30B | 1.73B | 1.94B | 1.59B | 1.87B |
Balance Sheet | ||||||
| Total Assets | 23.25B | 26.23B | 23.29B | 22.62B | 19.26B | 17.30B |
| Cash, Cash Equivalents and Short-Term Investments | 15.38B | 16.86B | 14.69B | 13.39B | 10.22B | 8.50B |
| Total Debt | 171.00M | 97.00M | 191.00M | 133.00M | 157.00M | 157.00M |
| Total Liabilities | 11.15B | 12.97B | 11.00B | 11.49B | 9.65B | 8.83B |
| Stockholders Equity | 12.08B | 13.25B | 12.27B | 11.12B | 9.60B | 8.46B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.43B | 1.84B | 3.14B | 2.00B | 1.75B |
| Operating Cash Flow | 0.00 | 3.60B | 2.04B | 3.64B | 2.30B | 2.08B |
| Investing Cash Flow | 0.00 | -10.17B | -237.00M | -57.00M | -305.00M | -464.00M |
| Financing Cash Flow | 0.00 | -1.27B | -507.00M | -397.00M | -252.00M | -481.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥36.91B | 16.09 | 19.71% | 3.09% | 3.44% | 79.35% | |
68 Neutral | ¥25.63B | 20.71 | ― | ― | 6.33% | 14.82% | |
68 Neutral | ¥32.66B | 24.33 | ― | 0.39% | 30.59% | 65.14% | |
67 Neutral | ¥16.78B | 20.22 | ― | 0.17% | 31.39% | 13.12% | |
65 Neutral | ¥40.97B | 31.12 | ― | 0.90% | 25.06% | 37.24% | |
62 Neutral | ¥46.05B | 44.77 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Soliton Systems reported consolidated net sales of ¥19.8 billion for the year ended December 31, 2025, a 6.2% increase, with operating profit jumping 39.2% to ¥2.8 billion and profit attributable to owners of the parent rising 33.2% to ¥2.3 billion. Profitability indicators improved, including operating margin and return on equity, while total assets expanded and the equity ratio stayed around 50%, signaling a stronger balance sheet.
The company raised its annual dividend to ¥54 per share for 2025 from ¥52 a year earlier and plans a further increase to ¥60 in 2026, indicating confidence in earnings sustainability and a continued focus on shareholder returns. For 2026, Soliton forecasts net sales of ¥21.2 billion and operating profit of ¥3.15 billion, implying moderate growth on top of the strong 2025 rebound and suggesting steady business momentum in its core IT and security markets.
The most recent analyst rating on (JP:3040) stock is a Buy with a Yen2241.00 price target. To see the full list of analyst forecasts on Soliton Systems KK stock, see the JP:3040 Stock Forecast page.
Soliton Systems K.K. has revised its full-year earnings forecast for 2025, reporting an expected increase in net sales, operating profit, and net income due to strong performance in high-margin products and large-scale project acquisitions. The company also plans to increase its year-end dividend, reflecting its strategic focus on cybersecurity as a critical investment for business continuity and growth, aligning with government initiatives to strengthen cyber defense.
The most recent analyst rating on (JP:3040) stock is a Buy with a Yen2020.00 price target. To see the full list of analyst forecasts on Soliton Systems KK stock, see the JP:3040 Stock Forecast page.