| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.67B | ¥ 2.64B | ¥ 2.63B | ¥ 2.57B | ¥ 2.55B |
| Gross Profit | ¥ 1.31B | ¥ 1.40B | ¥ 1.32B | ¥ 1.52B | ¥ 1.49B |
| Operating Income | ¥ 490.01M | ¥ 520.62M | ¥ 579.91M | ¥ 751.97M | ¥ 764.19M |
| EBITDA | ¥ 690.80M | ¥ 705.88M | ¥ 757.36M | ¥ 877.42M | ¥ 881.86M |
| Net Income | ¥ 342.23M | ¥ 347.60M | ¥ 383.32M | ¥ 500.48M | ¥ 491.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 759.91M | ¥ 822.30M | ¥ 1.04B | ¥ 389.85M | ¥ 593.93M |
| Total Assets | ¥ 7.65B | ¥ 7.74B | ¥ 7.92B | ¥ 7.12B | ¥ 7.22B |
| Total Debt | ¥ 1.17B | ¥ 1.33B | ¥ 1.50B | ¥ 1.82B | ¥ 2.26B |
| Net Debt | ¥ 410.48M | ¥ 506.54M | ¥ 460.04M | ¥ 1.43B | ¥ 1.67B |
| Total Liabilities | ¥ 1.76B | ¥ 2.19B | ¥ 2.54B | ¥ 2.80B | ¥ 3.27B |
| Stockholders' Equity | ¥ 5.89B | ¥ 5.55B | ¥ 5.38B | ¥ 4.32B | ¥ 3.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 298.96M | ¥ 348.71M | ¥ 496.04M | ¥ 477.36M | ¥ 509.42M |
| Operating Cash Flow | ¥ 359.54M | ¥ 414.90M | ¥ 522.29M | ¥ 490.21M | ¥ 524.23M |
| Investing Cash Flow | ¥ -125.48M | ¥ -173.91M | ¥ -138.67M | ¥ -108.29M | ¥ -112.21M |
| Financing Cash Flow | ¥ -296.44M | ¥ -458.65M | ¥ 266.50M | ¥ -586.14M | ¥ -450.32M |