| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.93B | 5.17B | 5.06B | 5.19B | 4.48B | 3.78B |
| Gross Profit | 932.86M | 1.10B | 1.02B | 1.02B | 1.06B | 808.15M |
| EBITDA | 267.62M | 359.00M | 200.06M | 261.13M | 456.96M | 350.00M |
| Net Income | 67.54M | 137.02M | 34.01M | 96.52M | 243.18M | 176.69M |
Balance Sheet | ||||||
| Total Assets | 2.29B | 2.45B | 2.32B | 2.03B | 2.10B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.09B | 822.76M | 752.53M | 952.75M | 462.77M |
| Total Debt | 196.94M | 239.82M | 238.08M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 713.65M | 866.40M | 870.04M | 614.99M | 604.85M | 532.37M |
| Stockholders Equity | 1.58B | 1.59B | 1.45B | 1.41B | 1.50B | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 262.26M | 61.70M | 82.62M | 312.47M | 136.44M |
| Operating Cash Flow | 0.00 | 267.56M | 64.23M | 96.62M | 313.71M | 137.61M |
| Investing Cash Flow | 0.00 | -4.41M | -231.77M | -119.20M | -28.50M | -3.23M |
| Financing Cash Flow | 0.00 | 1.74M | 237.32M | -179.17M | 202.97M | 9.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥2.92B | 11.62 | ― | ― | 12.74% | 5.89% | |
62 Neutral | ¥2.66B | 12.14 | ― | 0.90% | -4.77% | 42.04% | |
62 Neutral | ¥2.65B | 25.41 | ― | 0.55% | 25.37% | ― | |
62 Neutral | ¥2.62B | 38.88 | ― | ― | -8.81% | -63.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥4.01B | -6.91 | ― | ― | 2.89% | 21.05% |