Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.17B | 5.06B | 5.19B | 4.48B | 3.78B | Gross Profit |
1.10B | 1.02B | 1.02B | 1.06B | 808.15M | EBIT |
239.09M | 124.15M | 168.83M | 380.06M | 273.99M | EBITDA |
359.00M | 200.06M | 261.13M | 456.96M | 350.00M | Net Income Common Stockholders |
137.02M | 34.01M | 96.52M | 243.18M | 176.69M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.09B | 822.76M | 752.53M | 952.75M | 462.77M | Total Assets |
2.45B | 2.32B | 2.03B | 2.10B | 1.58B | Total Debt |
239.82M | 238.08M | 0.00 | 0.00 | 0.00 | Net Debt |
-849.11M | -584.68M | -752.53M | -952.75M | -462.77M | Total Liabilities |
866.40M | 870.04M | 614.99M | 604.85M | 532.37M | Stockholders Equity |
1.59B | 1.45B | 1.41B | 1.50B | 1.04B |
Cash Flow | Free Cash Flow | |||
262.26M | 61.70M | 82.62M | 312.47M | 136.44M | Operating Cash Flow |
267.56M | 64.23M | 96.62M | 313.71M | 137.61M | Investing Cash Flow |
-4.41M | -231.77M | -119.20M | -28.50M | -3.23M | Financing Cash Flow |
1.74M | 237.32M | -179.17M | 202.97M | 9.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.12B | 12.57 | ― | 21.17% | -1.00% | ||
73 Outperform | ¥3.01B | 29.82 | ― | 0.81% | 54.06% | ||
69 Neutral | ¥2.50B | 10.12 | 0.32% | -3.70% | 119.79% | ||
62 Neutral | $11.96B | 10.09 | -7.50% | 3.10% | 7.33% | -8.11% | |
58 Neutral | ¥2.48B | 57.84 | 0.62% | 2.69% | -114.65% | ||
52 Neutral | ¥3.16B | ― | ― | -10.34% | -26.37% |