Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.17B | 5.06B | 5.19B | 4.48B | 3.78B |
Gross Profit | 1.10B | 1.02B | 1.02B | 1.06B | 808.15M |
EBITDA | 359.00M | 200.06M | 261.13M | 456.96M | 350.00M |
Net Income | 137.02M | 34.01M | 96.52M | 243.18M | 176.69M |
Balance Sheet | |||||
Total Assets | 2.45B | 2.32B | 2.03B | 2.10B | 1.58B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 822.76M | 752.53M | 952.75M | 462.77M |
Total Debt | 239.82M | 238.08M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 866.40M | 870.04M | 614.99M | 604.85M | 532.37M |
Stockholders Equity | 1.59B | 1.45B | 1.41B | 1.50B | 1.04B |
Cash Flow | |||||
Free Cash Flow | 262.26M | 61.70M | 82.62M | 312.47M | 136.44M |
Operating Cash Flow | 267.56M | 64.23M | 96.62M | 313.71M | 137.61M |
Investing Cash Flow | -4.41M | -231.77M | -119.20M | -28.50M | -3.23M |
Financing Cash Flow | 1.74M | 237.32M | -179.17M | 202.97M | 9.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.10B | 12.61 | ― | 21.17% | -1.00% | ||
70 Neutral | ¥2.90B | 28.71 | ― | 0.81% | 54.06% | ||
69 Neutral | ¥228.87B | 14.07 | 7.50% | 2.70% | 9.25% | 8.21% | |
64 Neutral | ¥3.09B | 12.50 | 0.27% | -3.70% | 119.79% | ||
58 Neutral | ¥2.49B | 58.20 | 0.62% | 2.69% | -114.65% | ||
56 Neutral | ¥4.42B | ― | ― | -10.34% | -26.53% |