Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.17B | ¥ 5.06B | ¥ 5.19B | ¥ 4.48B | ¥ 3.78B |
Gross Profit | ¥ 1.10B | ¥ 1.02B | ¥ 1.02B | ¥ 1.06B | ¥ 808.15M |
Operating Income | ¥ 239.09M | ¥ 124.15M | ¥ 168.83M | ¥ 380.06M | ¥ 273.99M |
EBITDA | ¥ 359.00M | ¥ 200.06M | ¥ 261.13M | ¥ 456.96M | ¥ 350.00M |
Net Income | ¥ 137.02M | ¥ 34.01M | ¥ 96.52M | ¥ 243.18M | ¥ 176.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.09B | ¥ 822.76M | ¥ 752.53M | ¥ 952.75M | ¥ 462.77M |
Total Assets | ¥ 2.45B | ¥ 2.32B | ¥ 2.03B | ¥ 2.10B | ¥ 1.58B |
Total Debt | ¥ 239.82M | ¥ 238.08M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -849.11M | ¥ -584.68M | ¥ -752.53M | ¥ -952.75M | ¥ -462.77M |
Total Liabilities | ¥ 866.40M | ¥ 870.04M | ¥ 614.99M | ¥ 604.85M | ¥ 532.37M |
Stockholders' Equity | ¥ 1.59B | ¥ 1.45B | ¥ 1.41B | ¥ 1.50B | ¥ 1.04B |
Cash Flow | |||||
Free Cash Flow | ¥ 262.26M | ¥ 61.70M | ¥ 82.62M | ¥ 312.47M | ¥ 136.44M |
Operating Cash Flow | ¥ 267.56M | ¥ 64.23M | ¥ 96.62M | ¥ 313.71M | ¥ 137.61M |
Investing Cash Flow | ¥ -4.41M | ¥ -231.77M | ¥ -119.20M | ¥ -28.50M | ¥ -3.23M |
Financing Cash Flow | ¥ 1.74M | ¥ 237.32M | ¥ -179.17M | ¥ 202.97M | ¥ 9.00M |