| Apr 26 | Apr 25 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.35B | ¥ 11.07B | ¥ 8.39B | ¥ 5.91B | ¥ 4.30B |
| Gross Profit | ¥ 8.77B | ¥ 6.76B | ¥ 5.20B | ¥ 3.57B | ¥ 2.64B |
| Operating Income | ¥ 3.22B | ¥ 2.38B | ¥ 1.74B | ¥ 893.82M | ¥ 636.85M |
| EBITDA | ¥ 3.75B | ¥ 2.72B | ¥ 1.95B | ¥ 1.11B | ¥ 744.93M |
| Net Income | ¥ 2.23B | ¥ 1.64B | ¥ 1.21B | ¥ 887.60M | ¥ 444.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.14B | ¥ 5.91B | ¥ 5.28B | ¥ 3.96B | ¥ 3.51B |
| Total Assets | ¥ 14.08B | ¥ 10.75B | ¥ 7.96B | ¥ 6.18B | ¥ 5.20B |
| Total Debt | ¥ 100.00M | ¥ 100.00M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -8.04B | ¥ -5.81B | ¥ -5.28B | ¥ -3.96B | ¥ -3.51B |
| Total Liabilities | ¥ 4.47B | ¥ 3.08B | ¥ 1.99B | ¥ 1.50B | ¥ 1.00B |
| Stockholders' Equity | ¥ 9.61B | ¥ 7.67B | ¥ 5.97B | ¥ 4.68B | ¥ 4.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.74B | ¥ 1.79B | ¥ 1.35B | ¥ 806.71M | ¥ 116.59M |
| Operating Cash Flow | ¥ 3.12B | ¥ 2.47B | ¥ 1.71B | ¥ 986.44M | ¥ 222.99M |
| Investing Cash Flow | ¥ -606.77M | ¥ -1.92B | ¥ -393.08M | ¥ -310.73M | ¥ -84.51M |
| Financing Cash Flow | ¥ -288.35M | ¥ 82.22M | ¥ 8.84M | ¥ -447.94M | ¥ 17.21M |