| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.02B | 3.26B | 2.76B | 2.21B | 1.73B | 1.39B |
| Gross Profit | 2.73B | 2.97B | 2.48B | 1.98B | 1.52B | 1.26B |
| EBITDA | 769.50M | 917.58M | 617.35M | 348.14M | 32.79M | 259.81M |
| Net Income | 428.37M | 542.13M | 320.76M | 148.18M | -29.52M | 135.25M |
Balance Sheet | ||||||
| Total Assets | 7.47B | 8.51B | 6.61B | 5.76B | 4.64B | 4.92B |
| Cash, Cash Equivalents and Short-Term Investments | 6.10B | 6.35B | 3.88B | 3.33B | 2.73B | 3.57B |
| Total Debt | 0.00 | 0.00 | 0.00 | 6.07M | 38.31M | 70.63M |
| Total Liabilities | 6.42B | 7.22B | 5.46B | 4.98B | 4.09B | 4.33B |
| Stockholders Equity | 1.05B | 1.29B | 1.15B | 775.82M | 554.83M | 590.27M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.82B | 637.85M | 759.20M | -641.50M | 1.02B |
| Operating Cash Flow | 0.00 | 3.83B | 638.56M | 760.93M | -631.44M | 1.02B |
| Investing Cash Flow | 0.00 | -1.65B | -82.28M | -131.88M | -169.12M | -114.45M |
| Financing Cash Flow | 0.00 | -333.12M | -5.38M | -30.77M | -31.92M | 185.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥8.85B | 20.41 | ― | 0.47% | 19.35% | 71.74% | |
71 Outperform | ¥6.87B | 11.52 | ― | 1.18% | 6.95% | -9.62% | |
71 Outperform | ¥43.59B | 20.49 | ― | 0.52% | 26.98% | 19.69% | |
65 Neutral | ¥10.12B | 13.23 | ― | 2.16% | 2.75% | 25.24% | |
64 Neutral | ¥651.79B | 35.93 | 20.54% | 1.47% | 11.81% | 16.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥13.75B | -351.13 | 6.02% | ― | -7.33% | 441.81% |