| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.88B | 17.86B | 18.10B | 17.91B | 17.06B | 16.15B |
| Gross Profit | 2.90B | 2.88B | 2.59B | 2.89B | 2.63B | 2.38B |
| EBITDA | 1.16B | 1.13B | 832.23M | 1.04B | 920.96M | 610.57M |
| Net Income | 359.32M | 316.00M | 248.32M | 439.29M | 330.70M | 135.97M |
Balance Sheet | ||||||
| Total Assets | 19.45B | 20.37B | 20.65B | 19.01B | 17.01B | 17.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.77B | 2.08B | 1.91B | 1.61B | 1.23B |
| Total Debt | 2.95B | 3.11B | 3.64B | 2.77B | 2.16B | 2.96B |
| Total Liabilities | 9.15B | 9.54B | 10.41B | 9.57B | 8.44B | 8.58B |
| Stockholders Equity | 9.49B | 10.00B | 9.38B | 8.67B | 7.89B | 7.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 672.00M | -745.72M | -252.49M | 1.25B | -158.55M |
| Operating Cash Flow | 0.00 | 1.06B | 392.75M | 655.84M | 1.51B | 259.47M |
| Investing Cash Flow | 0.00 | -725.00M | -1.02B | -919.52M | -283.92M | -507.53M |
| Financing Cash Flow | 0.00 | -665.00M | 608.61M | 523.73M | -858.59M | 202.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥78.67B | 21.16 | ― | 6.64% | 2.45% | 1.87% | |
70 Outperform | ¥13.14B | 15.41 | ― | 1.20% | 1.06% | -1.71% | |
68 Neutral | ¥2.64B | 14.92 | ― | 2.09% | -2.89% | -44.35% | |
66 Neutral | ¥10.90B | 13.25 | ― | 4.20% | -7.00% | 8.72% | |
65 Neutral | ¥26.20B | 8.78 | ― | 6.14% | -1.56% | 17.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥18.38B | 11.54 | ― | 4.39% | 1.59% | -5.58% |