| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.23B | 103.13B | 101.46B | 97.71B | 89.06B | 80.18B |
| Gross Profit | 24.84B | 25.45B | 25.60B | 24.77B | 21.68B | 19.01B |
| EBITDA | 9.97B | 10.16B | 10.43B | 10.02B | 7.92B | 6.24B |
| Net Income | 5.75B | 6.02B | 6.32B | 5.65B | 4.06B | 2.82B |
Balance Sheet | ||||||
| Total Assets | 98.53B | 104.21B | 103.29B | 98.85B | 94.36B | 87.42B |
| Cash, Cash Equivalents and Short-Term Investments | 26.39B | 26.06B | 23.67B | 24.42B | 28.66B | 27.08B |
| Total Debt | 521.00M | 462.00M | 82.00M | 34.00M | 59.00M | 85.00M |
| Total Liabilities | 23.42B | 27.21B | 28.81B | 27.69B | 29.00B | 25.39B |
| Stockholders Equity | 75.11B | 77.00B | 74.48B | 71.16B | 65.37B | 62.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.07B | 2.33B | -2.84B | 1.84B | 3.48B |
| Operating Cash Flow | 0.00 | 6.86B | 7.10B | 4.44B | 5.38B | 7.22B |
| Investing Cash Flow | 0.00 | 3.51B | -5.44B | -3.96B | -3.76B | -3.46B |
| Financing Cash Flow | 0.00 | -3.55B | -3.04B | -1.41B | -1.12B | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥549.06B | 13.65 | 6.55% | 2.71% | -0.06% | 137.47% | |
77 Outperform | ¥118.55B | 14.56 | 7.53% | 3.01% | 5.44% | 45.99% | |
76 Outperform | ¥78.67B | 12.49 | ― | 6.64% | 2.85% | -9.13% | |
73 Outperform | ¥86.92B | 13.19 | ― | 3.31% | 0.83% | -9.16% | |
70 Outperform | ¥157.69B | 7.06 | 10.46% | 2.35% | 4.56% | 49.23% | |
66 Neutral | ¥11.19B | 13.97 | ― | 4.20% | -5.73% | 20.76% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
The Pack Corporation reported a 1.6% rise in net sales to ¥103.1 billion for the year ended December 31, 2025, but operating profit fell 10% and profit attributable to owners of parent declined 4.6%, reflecting margin pressure despite revenue growth. Equity strengthened with a higher equity-to-asset ratio of 73.9% and cash and cash equivalents surged to ¥23.6 billion, while the company executed a three-for-one stock split and maintained an active dividend policy.
For fiscal 2026, the company forecasts further growth in net sales to ¥106 billion and a recovery in operating profit to ¥7.5 billion, even as it guides for a 12% drop in profit attributable to owners of parent, implying higher costs or strategic investments ahead. Dividend guidance of ¥42 per share post-split signals continued shareholder returns, while increased treasury share holdings and changes in accounting policies may influence capital structure and reported metrics for investors.
The most recent analyst rating on (JP:3950) stock is a Buy with a Yen1472.00 price target. To see the full list of analyst forecasts on Pack Corporation stock, see the JP:3950 Stock Forecast page.