| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.14B | 15.63B | 14.32B | 14.89B | 15.78B | 14.86B |
| Gross Profit | 4.28B | 4.33B | 3.82B | 4.11B | 4.98B | 4.91B |
| EBITDA | 1.99B | 2.01B | 1.62B | 1.92B | 2.85B | 2.30B |
| Net Income | 736.82M | 639.89M | 294.78M | 368.93M | 1.19B | 490.64M |
Balance Sheet | ||||||
| Total Assets | 16.79B | 18.24B | 17.92B | 18.62B | 18.98B | 17.71B |
| Cash, Cash Equivalents and Short-Term Investments | 5.09B | 6.03B | 5.48B | 6.37B | 6.43B | 5.51B |
| Total Debt | 1.96B | 2.25B | 2.92B | 3.65B | 3.94B | 4.26B |
| Total Liabilities | 5.32B | 6.54B | 6.91B | 7.33B | 8.00B | 8.24B |
| Stockholders Equity | 11.47B | 11.70B | 11.01B | 11.29B | 10.98B | 9.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.41B | 539.07M | 442.28M | 1.26B | 2.30B |
| Operating Cash Flow | 0.00 | 2.15B | 1.78B | 1.26B | 1.79B | 2.92B |
| Investing Cash Flow | 0.00 | -723.88M | -1.24B | -803.50M | -532.37M | -466.40M |
| Financing Cash Flow | 0.00 | -1.10B | -1.55B | -732.46M | -615.59M | -227.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥18.05B | 11.25 | ― | 2.65% | 8.18% | -4.59% | |
78 Outperform | ¥11.22B | 12.97 | ― | 4.64% | 4.38% | -12.68% | |
76 Outperform | ¥12.83B | 10.40 | ― | 1.57% | 6.42% | -6.32% | |
73 Outperform | ¥10.75B | 14.38 | ― | 4.22% | -5.73% | 20.76% | |
71 Outperform | ¥12.25B | 4.18 | ― | 2.05% | 1.92% | -30.29% | |
63 Neutral | ¥2.77B | ― | ― | 6.32% | 2.07% | -145.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
Takemoto Yohki Co., Ltd. reported a decline in net sales by 8.4% for the nine months ending September 30, 2025, compared to the same period in 2024. Despite the decrease in sales, the company saw a 15.1% increase in profit attributable to owners of the parent, indicating improved operational efficiency. The company’s equity-to-asset ratio improved to 70.6% from 63.9% as of December 31, 2024, reflecting a stronger financial position. The forecast for the full year ending December 31, 2025, anticipates a modest growth in net sales and profits, suggesting a cautious optimism for the future.