Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.63B | ¥ 14.32B | ¥ 14.89B | ¥ 15.78B | ¥ 14.86B |
Gross Profit | ¥ 4.33B | ¥ 3.82B | ¥ 4.11B | ¥ 4.98B | ¥ 4.91B |
Operating Income | ¥ 945.19M | ¥ 522.04M | ¥ 836.17M | ¥ 1.75B | ¥ 1.78B |
EBITDA | ¥ 2.01B | ¥ 1.62B | ¥ 1.92B | ¥ 2.85B | ¥ 2.30B |
Net Income | ¥ 639.89M | ¥ 294.78M | ¥ 368.93M | ¥ 1.19B | ¥ 490.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.03B | ¥ 5.48B | ¥ 6.37B | ¥ 6.43B | ¥ 5.51B |
Total Assets | ¥ 18.24B | ¥ 17.92B | ¥ 18.62B | ¥ 18.98B | ¥ 17.71B |
Total Debt | ¥ 2.25B | ¥ 2.92B | ¥ 3.65B | ¥ 3.94B | ¥ 4.26B |
Net Debt | ¥ -3.77B | ¥ -2.56B | ¥ -2.72B | ¥ -2.49B | ¥ -1.25B |
Total Liabilities | ¥ 6.54B | ¥ 6.91B | ¥ 7.33B | ¥ 8.00B | ¥ 8.24B |
Stockholders' Equity | ¥ 11.70B | ¥ 11.01B | ¥ 11.29B | ¥ 10.98B | ¥ 9.47B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.41B | ¥ 539.07M | ¥ 442.28M | ¥ 1.26B | ¥ 2.30B |
Operating Cash Flow | ¥ 2.15B | ¥ 1.78B | ¥ 1.26B | ¥ 1.79B | ¥ 2.92B |
Investing Cash Flow | ¥ -723.88M | ¥ -1.24B | ¥ -803.50M | ¥ -532.37M | ¥ -466.40M |
Financing Cash Flow | ¥ -1.10B | ¥ -1.55B | ¥ -732.46M | ¥ -615.59M | ¥ -227.73M |