| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 216.44B | 212.34B | 196.62B | 184.03B | 170.32B | 163.64B |
| Gross Profit | 48.19B | 44.89B | 35.86B | 29.68B | 30.64B | 31.30B |
| EBITDA | 29.36B | 27.01B | 22.70B | 15.62B | 17.64B | 19.80B |
| Net Income | 15.65B | 12.20B | 10.28B | 6.87B | 6.12B | 8.38B |
Balance Sheet | ||||||
| Total Assets | 213.55B | 209.82B | 192.68B | 180.00B | 164.65B | 159.37B |
| Cash, Cash Equivalents and Short-Term Investments | 36.41B | 34.39B | 22.81B | 22.03B | 25.86B | 21.69B |
| Total Debt | 8.60B | 9.81B | 6.78B | 11.96B | 12.03B | 11.83B |
| Total Liabilities | 65.20B | 64.55B | 60.54B | 59.43B | 55.15B | 56.29B |
| Stockholders Equity | 148.35B | 145.27B | 132.14B | 120.57B | 109.49B | 103.08B |
Cash Flow | ||||||
| Free Cash Flow | 12.32B | 14.69B | 13.63B | -3.36B | 2.84B | 12.09B |
| Operating Cash Flow | 21.63B | 21.34B | 19.93B | 8.27B | 14.02B | 18.85B |
| Investing Cash Flow | -8.98B | -12.46B | -10.57B | -11.01B | -7.80B | -6.58B |
| Financing Cash Flow | -2.18B | -3.42B | -4.34B | -5.79B | -4.83B | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥73.91B | 12.26 | ― | 6.83% | 2.85% | -9.13% | |
78 Outperform | ¥89.19B | 12.57 | 7.53% | 3.00% | 5.44% | 45.99% | |
77 Outperform | ¥167.54B | 10.50 | 10.46% | 2.39% | 4.56% | 49.23% | |
76 Outperform | ¥27.54B | 7.98 | ― | 4.43% | -1.28% | 30.53% | |
74 Outperform | ¥70.14B | 11.53 | ― | 3.40% | 0.83% | -9.16% | |
72 Outperform | ¥55.67B | 15.53 | ― | 2.95% | 12.39% | 9.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |